Half-year report · Q2
4765.TEDINET S100UL8U
Period2024-04-01 → 2024-09-30
Filed2024-11-05
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥10.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥901m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥859m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥913m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥881m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥18.5bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥18.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥18.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥16.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.1bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥713m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥36m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥10.04 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.72 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.58 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥3m |
| jpcrp040300-q2r_E05097-000Asset Managementreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.8bn |
| jpcrp040300-q2r_E05097-000Asset Managementreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.8bn |
| jpcrp040300-q2r_E05097-000Asset Managementreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥367,000 |
| jpcrp040300-q2r_E05097-000Asset Managementreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E05097-000Financial Servicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥973m |
| jpcrp040300-q2r_E05097-000Financial Servicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥971m |
| jpcrp040300-q2r_E05097-000Financial Servicereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| jpcrp040300-q2r_E05097-000Financial Servicereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥168m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥3m |
| jpcrp040300-q2r_E05097-000Asset Managementreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E05097-000Asset Managementreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E05097-000Asset Managementreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥356,000 |
| jpcrp040300-q2r_E05097-000Asset Managementreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥834m |
| jpcrp040300-q2r_E05097-000Financial Servicereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E05097-000Financial Servicereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E05097-000Financial Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2m |
| jpcrp040300-q2r_E05097-000Financial Servicereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥294m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥5.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥5.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥3m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 473
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and accompanying facilities | Prior1YearInstant | 120696000 | JPY |
| Buildings and accompanying facilities | CurrentQuarterInstant | 120696000 | JPY |
| Accumulated depreciation buildings and accompanying facilities | Prior1YearInstant | -46776000 | JPY |
| Accumulated depreciation buildings and accompanying facilities | CurrentQuarterInstant | -51776000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant | 73919000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant | 68919000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 185458000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 189381000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -161900000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -166951000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 23557000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 22430000 | JPY |
| Right of use assets | Prior1YearInstant | 216568000 | JPY |
| Right of use assets | CurrentQuarterInstant | 213448000 | JPY |
| Property plant and equipment | Prior1YearInstant | 314046000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 304798000 | JPY |
| Goodwill | Prior1YearInstant | 1633229000 | JPY |
| Goodwill | CurrentQuarterInstant | 1700804000 | JPY |
| Software | Prior1YearInstant | 986883000 | JPY |
| Software | CurrentQuarterInstant | 924759000 | JPY |
| Other ia | Prior1YearInstant | 9124000 | JPY |
| Other ia | CurrentQuarterInstant | 8974000 | JPY |
| Intangible assets | Prior1YearInstant | 2629237000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2634538000 | JPY |
| Investment securities | Prior1YearInstant | 8712813000 | JPY |
| Investment securities | CurrentQuarterInstant | 8552784000 | JPY |
| Deferred tax assets | Prior1YearInstant | 294214000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 398120000 | JPY |
| Other ioa | Prior1YearInstant | 126228000 | JPY |
| Other ioa | CurrentQuarterInstant | 124473000 | JPY |
| Investments and other assets | Prior1YearInstant | 9133256000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 9075377000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12076540000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12014714000 | JPY |
| Stock issuance cost da | Prior1YearInstant | 1632000 | JPY |
| Stock issuance cost da | CurrentQuarterInstant | 750000 | JPY |
| Deferred assets | Prior1YearInstant | 1632000 | JPY |
| Deferred assets | CurrentQuarterInstant | 750000 | JPY |
| Assets | Prior1YearInstant | 18625643000 | JPY |
| Assets | CurrentQuarterInstant | 18541964000 | JPY |
| Accounts payable trade | Prior1YearInstant | 18765000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 22836000 | JPY |
| Accounts payable other | Prior1YearInstant | 1162069000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1335336000 | JPY |
| Lease obligations cl | Prior1YearInstant | 58881000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 69737000 | JPY |
| Income taxes payable | Prior1YearInstant | 430601000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 499656000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 108637000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 106849000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |