Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥8.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥7.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥6.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥2.1bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.8bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥2.5bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.5bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥8.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥1.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.4bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.6bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥5.6bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥18.6bnat 2024-03-31Cons.Assets
Total assets¥21.4bnat 2023-03-31Cons.Assets
Total assets¥14.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥12.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2024-03-31Cons.Liabilities
Total liabilities¥4.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥16.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥16.8bnat 2023-03-31Cons.Net assets
Net assets / equity¥12.3bnat 2022-03-31dCons.Net assets
Net assets / equity¥12.4bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.6bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.1bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥3.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥979m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥391m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥800m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥17.722023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.72022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.222021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.342020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.852019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥178.03at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥183.79at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥131.64at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥133.95at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥107.43at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio85.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE38.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE12.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE12.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE13.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees122at 2024-03-31Cons.Number of employees
Employees138at 2023-03-31Cons.Number of employees
Employees113at 2022-03-31dCons.Number of employees
Employees115at 2021-03-31dCons.Number of employees
Employees117at 2020-03-31dCons.Number of employees
Revenue¥800m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥325m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥278m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥512m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥520m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.7bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥935m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥512m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥7.8bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥299m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥5.5bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥2.8bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥659m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥801m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥16.7bnat 2024-03-31StandaloneAssets
Total assets¥18.8bnat 2023-03-31StandaloneAssets
Total assets¥10.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥6.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥10.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥12.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥10.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥9.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥25mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥3.342023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.42022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.042021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.662020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.662019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥21.52023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥212022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥120.47at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥142at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥112.21at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥102.37at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥81.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio64.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio97.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio96.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE48.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE28.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued89,673,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued89,673,600at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued89,673,600at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued89,673,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued83,973,600at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees9at 2024-03-31StandaloneNumber of employees
Employees6at 2023-03-31StandaloneNumber of employees
Employees66at 2022-03-31dStandaloneNumber of employees
Employees66at 2021-03-31dStandaloneNumber of employees
Employees64at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥5m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥4.8bn
Asset Managementreportable segmentcapex2023-04-01 → 2024-03-31¥234m
Asset Managementreportable segmentdepreciation2023-04-01 → 2024-03-31¥99m
Asset Managementreportable segmentemployeesat 2024-03-3172 pure
Asset Managementreportable segmentrevenue2023-04-01 → 2024-03-31¥8.2bn
Asset Managementreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.2bn
Asset Managementreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥702,000
Asset Managementreportable segmentsegment assetsat 2024-03-31¥11.8bn
Asset Managementreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.8bn
Financial Servicereportable segmentcapex2023-04-01 → 2024-03-31¥255m
Financial Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥301m
Financial Servicereportable segmentemployeesat 2024-03-3141 pure
Financial Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥1.9bn
Financial Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥1.9bn
Financial Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥5m
Financial Servicereportable segmentsegment assetsat 2024-03-31¥11.7bn
Financial Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥345m
—segment totalcapex2023-04-01 → 2024-03-31¥488m
—segment totaldepreciation2023-04-01 → 2024-03-31¥400m
—segment totalrevenue2023-04-01 → 2024-03-31¥10.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥10.1bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥5m
—segment totalsegment assetsat 2024-03-31¥23.5bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥2.1bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥24m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥24m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥2.6bn
Asset Managementreportable segmentcapex2022-04-01 → 2023-03-31¥141m
Asset Managementreportable segmentdepreciation2022-04-01 → 2023-03-31¥15m
Asset Managementreportable segmentrevenue2022-04-01 → 2023-03-31¥6.8bn
Asset Managementreportable segmentrevenue external2022-04-01 → 2023-03-31¥6.8bn
Asset Managementreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥164,000
Asset Managementreportable segmentsegment assetsat 2023-03-31¥8.3bn
Asset Managementreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.5bn
Financial Servicereportable segmentcapex2022-04-01 → 2023-03-31¥555m
Financial Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥419m
Financial Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥1.9bn
Financial Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥1.9bn
Financial Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥24m
Financial Servicereportable segmentsegment assetsat 2023-03-31¥15.6bn
Financial Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥346m
—segment totalcapex2022-04-01 → 2023-03-31¥695m
—segment totaldepreciation2022-04-01 → 2023-03-31¥434m
—segment totalrevenue2022-04-01 → 2023-03-31¥8.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥8.7bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥24m
—segment totalsegment assetsat 2023-03-31¥23.9bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,368
ItemContextValueUnit
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember383462000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember52948000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember146008000JPY
Net assetsCurrentYearInstant16110406000JPY
Income before income taxesPrior1YearDuration8119590000JPY
Income before income taxesCurrentYearDuration2510110000JPY
Depreciation and amortization ope cfPrior1YearDuration433967000JPY
Depreciation and amortization ope cfCurrentYearDuration399544000JPY
Amortization of long term prepaid expenses ope cfPrior1YearDuration4540000JPY
Amortization of long term prepaid expenses ope cfCurrentYearDuration-JPY
Amortization of goodwill ope cfPrior1YearDuration117304000JPY
Amortization of goodwill ope cfCurrentYearDuration105743000JPY
Amortization of stock issuance cost ope cfPrior1YearDuration10416000JPY
Amortization of stock issuance cost ope cfCurrentYearDuration7697000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration1546803000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-131942000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration2562000JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration-JPY
Loss on crypto assets ope cfPrior1YearDuration5924000JPY
Loss on crypto assets ope cfCurrentYearDuration-JPY
Loss gain on sale of crypto assets ope cfPrior1YearDuration-JPY
Loss gain on sale of crypto assets ope cfCurrentYearDuration-13717000JPY
Loss on retirement of intangible assets ope cfPrior1YearDuration98289000JPY
Loss on retirement of intangible assets ope cfCurrentYearDuration-JPY
Impairment loss ope cfPrior1YearDuration433072000JPY
Impairment loss ope cfCurrentYearDuration-JPY
Office relocation expenses ope cfPrior1YearDuration9736000JPY
Office relocation expenses ope cfCurrentYearDuration-JPY
Loss on reorganizaiton ope cfPrior1YearDuration224468000JPY
Loss on reorganizaiton ope cfCurrentYearDuration-JPY
Refund of right of use brand license ope cfPrior1YearDuration-8000000000JPY
Refund of right of use brand license ope cfCurrentYearDuration-JPY
Interest and dividends income ope cfPrior1YearDuration-605412000JPY
Interest and dividends income ope cfCurrentYearDuration-259469000JPY
Foreign exchange losses gains ope cfPrior1YearDuration-250000JPY
Foreign exchange losses gains ope cfCurrentYearDuration-642000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration250212000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-445915000JPY
Decrease increase in inventories ope cfPrior1YearDuration-122000JPY
Decrease increase in inventories ope cfCurrentYearDuration-2311000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration135000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-43987000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration-4164000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration9314854000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration73216000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration5313000JPY
Decrease increase in other current assets ope cfPrior1YearDuration-81260000JPY
Decrease increase in other current assets ope cfCurrentYearDuration-173393000JPY
Increase decrease in other current liabilities ope cfPrior1YearDuration-105788000JPY
Increase decrease in other current liabilities ope cfCurrentYearDuration165649000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass