Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥7.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥6.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥6.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.8bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥2.1bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥2.5bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥8.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥2.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥5.4bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.6bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥21.4bnat 2023-03-31Cons.Assets
Total assets¥14.1bnat 2022-03-31Cons.Assets
Total assets¥14.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥12.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥11.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.6bnat 2023-03-31Cons.Liabilities
Total liabilities¥1.8bnat 2022-03-31Cons.Liabilities
Net assets / equity¥16.8bnat 2023-03-31Cons.Net assets
Net assets / equity¥12.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥12.4bnat 2021-03-31dCons.Net assets
Net assets / equity¥9.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.4bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥5.2bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥979m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥391m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥800m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥60.72022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.222021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.342020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.852019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.742018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥183.79at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥131.64at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥133.95at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥107.43at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥112.92at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio77.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE33.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE14.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE13.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE12.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees138at 2023-03-31Cons.Number of employees
Employees113at 2022-03-31Cons.Number of employees
Employees115at 2021-03-31dCons.Number of employees
Employees117at 2020-03-31dCons.Number of employees
Employees107at 2019-03-31dCons.Number of employees
Revenue¥1.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥278m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥477m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥520m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.7bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥935m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.8bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥3.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥5.5bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥2.8bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥659m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥801m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥777m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥18.8bnat 2023-03-31StandaloneAssets
Total assets¥10.3bnat 2022-03-31StandaloneAssets
Total assets¥9.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.1bnat 2023-03-31StandaloneLiabilities
Total liabilities¥275mat 2022-03-31StandaloneLiabilities
Net assets / equity¥12.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥10.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥9.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥6.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥25mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥61.42022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.042021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.662020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.662019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.392018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥212022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥142at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥112.21at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥102.37at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥81.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥88.42at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio97.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio96.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE43.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE28.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued89,673,600at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued89,673,600at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued89,673,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued83,973,600at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued83,973,600at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees6at 2023-03-31StandaloneNumber of employees
Employees66at 2022-03-31StandaloneNumber of employees
Employees66at 2021-03-31dStandaloneNumber of employees
Employees64at 2020-03-31dStandaloneNumber of employees
Employees64at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥24m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥24m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥2.6bn
Asset Managementreportable segmentcapex2022-04-01 → 2023-03-31¥141m
Asset Managementreportable segmentdepreciation2022-04-01 → 2023-03-31¥15m
Asset Managementreportable segmentemployeesat 2023-03-3149 pure
Asset Managementreportable segmentrevenue2022-04-01 → 2023-03-31¥6.8bn
Asset Managementreportable segmentrevenue external2022-04-01 → 2023-03-31¥6.8bn
Asset Managementreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥164,000
Asset Managementreportable segmentsegment assetsat 2023-03-31¥8.3bn
Asset Managementreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.5bn
Financial Servicereportable segmentcapex2022-04-01 → 2023-03-31¥555m
Financial Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥419m
Financial Servicereportable segmentemployeesat 2023-03-3183 pure
Financial Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥1.9bn
Financial Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥1.9bn
Financial Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥24m
Financial Servicereportable segmentsegment assetsat 2023-03-31¥15.6bn
Financial Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥346m
—segment totalcapex2022-04-01 → 2023-03-31¥695m
—segment totaldepreciation2022-04-01 → 2023-03-31¥434m
—segment totalrevenue2022-04-01 → 2023-03-31¥8.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥8.7bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥24m
—segment totalsegment assetsat 2023-03-31¥23.9bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.8bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥24m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥24m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥2.5bn
Asset Managementreportable segmentcapex2021-04-01 → 2022-03-31¥9m
Asset Managementreportable segmentdepreciation2021-04-01 → 2022-03-31¥15m
Asset Managementreportable segmentrevenue2021-04-01 → 2022-03-31¥5.9bn
Asset Managementreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.9bn
Asset Managementreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥73,000
Asset Managementreportable segmentsegment assetsat 2022-03-31¥7.4bn
Asset Managementreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.6bn
Financial Servicereportable segmentcapex2021-04-01 → 2022-03-31¥280m
Financial Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥434m
Financial Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥2.2bn
Financial Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥2.2bn
Financial Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥24m
Financial Servicereportable segmentsegment assetsat 2022-03-31¥9.1bn
Financial Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥573m
—segment totalcapex2021-04-01 → 2022-03-31¥289m
—segment totaldepreciation2021-04-01 → 2022-03-31¥450m
—segment totalrevenue2021-04-01 → 2022-03-31¥8.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥8.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥24m
—segment totalsegment assetsat 2022-03-31¥16.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,387
ItemContextValueUnit
Right of use assetsCurrentYearInstant253288000JPY
Property plant and equipmentPrior1YearInstant149951000JPY
Property plant and equipmentCurrentYearInstant345777000JPY
GoodwillPrior1YearInstant1786713000JPY
GoodwillCurrentYearInstant1676585000JPY
SoftwarePrior1YearInstant1076849000JPY
SoftwareCurrentYearInstant863429000JPY
Other iaPrior1YearInstant282050000JPY
Other iaCurrentYearInstant39775000JPY
Intangible assetsPrior1YearInstant3145612000JPY
Intangible assetsCurrentYearInstant2579790000JPY
Investment securitiesPrior1YearInstant2624582000JPY
Investment securitiesCurrentYearInstant3871154000JPY
Deferred tax assetsPrior1YearInstant345615000JPY
Deferred tax assetsCurrentYearInstant416769000JPY
Other ioaPrior1YearInstant166511000JPY
Other ioaCurrentYearInstant142375000JPY
Investments and other assetsPrior1YearInstant3136709000JPY
Investments and other assetsCurrentYearInstant4430299000JPY
Noncurrent assetsPrior1YearInstant6432274000JPY
Noncurrent assetsCurrentYearInstant7355867000JPY
Stock issuance cost daPrior1YearInstant19003000JPY
Stock issuance cost daCurrentYearInstant8587000JPY
Deferred assetsPrior1YearInstant19003000JPY
Deferred assetsCurrentYearInstant8587000JPY
AssetsPrior1YearInstant14055358000JPY
AssetsCurrentYearInstant21356365000JPY
Accounts payable tradePrior1YearInstant62618000JPY
Accounts payable tradeCurrentYearInstant62753000JPY
Accounts payable otherPrior1YearInstant748528000JPY
Accounts payable otherCurrentYearInstant1010877000JPY
Lease obligations clPrior1YearInstant69089000JPY
Lease obligations clCurrentYearInstant50646000JPY
Income taxes payablePrior1YearInstant464822000JPY
Income taxes payableCurrentYearInstant2709257000JPY
Accrued consumption taxesPrior1YearInstant90498000JPY
Accrued consumption taxesCurrentYearInstant12179000JPY
Other clPrior1YearInstant346255000JPY
Other clCurrentYearInstant508107000JPY
Current liabilitiesPrior1YearInstant1781813000JPY
Current liabilitiesCurrentYearInstant4353822000JPY
Lease obligations nclPrior1YearInstant-JPY
Lease obligations nclCurrentYearInstant202641000JPY
Noncurrent liabilitiesPrior1YearInstant-JPY
Noncurrent liabilitiesCurrentYearInstant202641000JPY
LiabilitiesPrior1YearInstant1781813000JPY
LiabilitiesCurrentYearInstant4556464000JPY
Capital stockPrior1YearInstant3363635000JPY
Capital stockCurrentYearInstant3363635000JPY
Capital surplusPrior1YearInstant4478772000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass