Quarterly report · Q3
4765.TEDINET S100Q0JD
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥8.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥14.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥14.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.18 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.08 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.22 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.64 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.57 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥18m |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥130,000 |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥381m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥18m |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥56,000 |
| jpcrp040300-q3r_E05097-000Asset Managementreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥18m |
| jpcrp040300-q3r_E05097-000Financial Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥349m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥18m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 231151000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 120286000 | JPY |
| Work in process | Prior1YearInstant | － | JPY |
| Work in process | CurrentQuarterInstant | 15000 | JPY |
| Supplies | Prior1YearInstant | 1263000 | JPY |
| Supplies | CurrentQuarterInstant | 1143000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -275627000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -285909000 | JPY |
| Employees salaries sga | Prior1YTDDuration | 742724000 | JPY |
| Employees salaries sga | CurrentYTDDuration | 801570000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05097-000AssetManagementReportableSegmentsMember | 4467087000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05097-000FinancialServiceReportableSegmentsMember | 1526649000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 5993736000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 5993736000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05097-000AssetManagementReportableSegmentsMember | 56000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05097-000FinancialServiceReportableSegmentsMember | 18091000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 18147000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -18147000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05097-000AssetManagementReportableSegmentsMember | 4467143000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05097-000FinancialServiceReportableSegmentsMember | 1544740000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 6011883000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -18147000 | JPY |
| Net sales | Prior1YTDDuration | 5993736000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05097-000AssetManagementReportableSegmentsMember | 1164174000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05097-000FinancialServiceReportableSegmentsMember | 349495000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1513669000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Operating income | Prior1YTDDuration | 1513669000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05097-000AssetManagementReportableSegmentsMember | 4958580000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05097-000FinancialServiceReportableSegmentsMember | 1568107000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 6526688000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 6526688000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05097-000AssetManagementReportableSegmentsMember | 130000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05097-000FinancialServiceReportableSegmentsMember | 18056000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 18187000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -18187000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05097-000AssetManagementReportableSegmentsMember | 4958711000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05097-000FinancialServiceReportableSegmentsMember | 1586164000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 6544875000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -18187000 | JPY |
| Net sales | CurrentYTDDuration | 6526688000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05097-000AssetManagementReportableSegmentsMember | 1135785000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05097-000FinancialServiceReportableSegmentsMember | 381344000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 1517129000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Operating income | CurrentYTDDuration | 1517129000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |