Quarterly report · Q1
4763.TEDINET S100TZNM
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.9bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥49.8bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.7bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.1bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥860m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥860m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥26.1bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥25.4bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥24.6bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.9bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥9.7bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥15.2bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥15.7bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.7bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.5bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥39.67 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.84 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.42 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.45 | 2024-03-01 → 2024-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥119.53 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.86 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 57.5% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.9% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 59
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-03-01 → 2024-05-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-01 → 2024-05-31 | ¥969m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥73m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-01 → 2024-05-31 | −¥21m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥92m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥92m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | ¥1m |
| jpcrp040300-q1r_E05096-000Accounting And Legal Fieldreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥634m |
| jpcrp040300-q1r_E05096-000Accounting And Legal Fieldreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥632m |
| jpcrp040300-q1r_E05096-000Accounting And Legal Fieldreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥2m |
| jpcrp040300-q1r_E05096-000Accounting And Legal Fieldreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥45m |
| jpcrp040300-q1r_E05096-000Creative Field Japanreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥8.7bn |
| jpcrp040300-q1r_E05096-000Creative Field Japanreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥8.7bn |
| jpcrp040300-q1r_E05096-000Creative Field Japanreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥17m |
| jpcrp040300-q1r_E05096-000Creative Field Japanreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥540m |
| jpcrp040300-q1r_E05096-000Creative Field Koreareportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥792m |
| jpcrp040300-q1r_E05096-000Creative Field Koreareportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥792m |
| jpcrp040300-q1r_E05096-000Creative Field Koreareportable segment | segment profit | 2024-03-01 → 2024-05-31 | −¥13m |
| jpcrp040300-q1r_E05096-000Medical Fieldreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E05096-000Medical Fieldreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E05096-000Medical Fieldreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥708m |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥11.9bn |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥11.9bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥19m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥92m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-05-31 | ¥857m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-05-31 | ¥788m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥69m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-05-31 | −¥61m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥85m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥85m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥5m |
| jpcrp040300-q1r_E05096-000Accounting And Legal Fieldreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥619m |
| jpcrp040300-q1r_E05096-000Accounting And Legal Fieldreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥617m |
| jpcrp040300-q1r_E05096-000Accounting And Legal Fieldreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥2m |
| jpcrp040300-q1r_E05096-000Accounting And Legal Fieldreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥37m |
| jpcrp040300-q1r_E05096-000Creative Field Japanreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥8.6bn |
| jpcrp040300-q1r_E05096-000Creative Field Japanreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥8.6bn |
| jpcrp040300-q1r_E05096-000Creative Field Japanreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥14m |
| jpcrp040300-q1r_E05096-000Creative Field Japanreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥820m |
| jpcrp040300-q1r_E05096-000Creative Field Koreareportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥877m |
| jpcrp040300-q1r_E05096-000Creative Field Koreareportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥876m |
| jpcrp040300-q1r_E05096-000Creative Field Koreareportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥700,000 |
| jpcrp040300-q1r_E05096-000Creative Field Koreareportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥9m |
| jpcrp040300-q1r_E05096-000Medical Fieldreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥1.8bn |
| jpcrp040300-q1r_E05096-000Medical Fieldreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.8bn |
| jpcrp040300-q1r_E05096-000Medical Fieldreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥787m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥12.0bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥12.0bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥16m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 15745928000 | JPY |
| Net assets | CurrentQuarterInstant | 15218071000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 25418907000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 26120667000 | JPY |
| Net sales | Prior1YTDDuration | 12745950000 | JPY |
| Net sales | CurrentYTDDuration | 12854278000 | JPY |
| Cost of sales | Prior1YTDDuration | 7568505000 | JPY |
| Cost of sales | CurrentYTDDuration | 7797861000 | JPY |
| Gross profit | Prior1YTDDuration | 5177445000 | JPY |
| Gross profit | CurrentYTDDuration | 5056416000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3597401000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3794835000 | JPY |
| Operating income | Prior1YTDDuration | 1580043000 | JPY |
| Operating income | CurrentYTDDuration | 1261581000 | JPY |
| Interest income noi | Prior1YTDDuration | 3236000 | JPY |
| Interest income noi | CurrentYTDDuration | 2493000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 3371000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 297000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 591000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 8004000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1818000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 2809000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 5779000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 5783000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 588000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 856000 | JPY |
| Other noi | Prior1YTDDuration | 1566000 | JPY |
| Other noi | CurrentYTDDuration | 548000 | JPY |
| Non operating income | Prior1YTDDuration | 16952000 | JPY |
| Non operating income | CurrentYTDDuration | 20793000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1501000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2987000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 211000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 1040000 | JPY |
| Other noe | Prior1YTDDuration | 6000 | JPY |
| Other noe | CurrentYTDDuration | 896000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1718000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4923000 | JPY |
| Ordinary income | Prior1YTDDuration | 1595277000 | JPY |
| Ordinary income | CurrentYTDDuration | 1277450000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | － | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 227000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 9116000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | － | JPY |
| Compensation for transfer ei | Prior1YTDDuration | － | JPY |
| Compensation for transfer ei | CurrentYTDDuration | 12848000 | JPY |
| Extraordinary income | Prior1YTDDuration | 9116000 | JPY |
| Extraordinary income | CurrentYTDDuration | 13076000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 474000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |