Annual report
4762.TEDINET S100YKNO
Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥5.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥5.5bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.0bn | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥861m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.0bn | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥849m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥985m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥996m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥875m | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥849m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥543m | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥581m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥741m | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥694m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥718m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.1bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥9.9bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥9.3bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥9.0bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.5bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥8.0bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥7.6bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2026-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2023-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.9bn | at 2022-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.2bn | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥837m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥9m | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥416m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥523m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥686m | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.5bn | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.7bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥248m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥239m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥231m | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥129.89 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.74 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.74 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.95 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥47.5 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥779.57 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥699 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,030.99 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥971.25 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥916.25 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 53.2% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.7% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.9% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.5% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.6% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 17.6% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.0% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.9% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.8% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 8,261,600 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,261,600 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,261,600 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,261,600 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,261,600 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 208 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 201 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 188 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 188 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 197 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 941
| Item | Context | Value | Unit |
|---|---|---|---|
| Service revenue rev oa | Prior1YearDuration_NonConsolidatedMember | 5297579000 | JPY |
| Service revenue rev oa | CurrentYearDuration_NonConsolidatedMember | 5650604000 | JPY |
| Net sales of goods rev oa | Prior1YearDuration_NonConsolidatedMember | 3013000 | JPY |
| Net sales of goods rev oa | CurrentYearDuration_NonConsolidatedMember | 7738000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 5300593000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 5658343000 | JPY |
| Cost of service cos exp oa | Prior1YearDuration_NonConsolidatedMember | 3794687000 | JPY |
| Cost of service cos exp oa | CurrentYearDuration_NonConsolidatedMember | 3867162000 | JPY |
| Cost of purchased goods | Prior1YearDuration_NonConsolidatedMember | 2478000 | JPY |
| Cost of purchased goods | CurrentYearDuration_NonConsolidatedMember | 6186000 | JPY |
| Total beginning and purchase of goods | Prior1YearDuration_NonConsolidatedMember | 2478000 | JPY |
| Total beginning and purchase of goods | CurrentYearDuration_NonConsolidatedMember | 6186000 | JPY |
| Cost of goods sold | Prior1YearDuration_NonConsolidatedMember | 2478000 | JPY |
| Cost of goods sold | CurrentYearDuration_NonConsolidatedMember | 6186000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 3797165000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 3873348000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 1503427000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 1784994000 | JPY |
| Business consignment expenses sga | Prior1YearDuration_NonConsolidatedMember | 84227000 | JPY |
| Business consignment expenses sga | CurrentYearDuration_NonConsolidatedMember | 113928000 | JPY |
| Salaries and allowances sga | Prior1YearDuration_NonConsolidatedMember | 276384000 | JPY |
| Salaries and allowances sga | CurrentYearDuration_NonConsolidatedMember | 322420000 | JPY |
| Provision for bonuses sga | Prior1YearDuration_NonConsolidatedMember | 8177000 | JPY |
| Provision for bonuses sga | CurrentYearDuration_NonConsolidatedMember | 8179000 | JPY |
| Provision for share based remuneration sga | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Provision for share based remuneration sga | CurrentYearDuration_NonConsolidatedMember | 3944000 | JPY |
| Provision for share based remuneration for directors and other officers sga | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Provision for share based remuneration for directors and other officers sga | CurrentYearDuration_NonConsolidatedMember | 22462000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration_NonConsolidatedMember | 4407000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration_NonConsolidatedMember | 7510000 | JPY |
| Legal welfare expenses sga | Prior1YearDuration_NonConsolidatedMember | 27771000 | JPY |
| Legal welfare expenses sga | CurrentYearDuration_NonConsolidatedMember | 30446000 | JPY |
| Rent expenses sga | Prior1YearDuration_NonConsolidatedMember | 15908000 | JPY |
| Rent expenses sga | CurrentYearDuration_NonConsolidatedMember | 16330000 | JPY |
| Commission fee sga | Prior1YearDuration_NonConsolidatedMember | 120758000 | JPY |
| Commission fee sga | CurrentYearDuration_NonConsolidatedMember | 117820000 | JPY |
| Taxes and dues sga | Prior1YearDuration_NonConsolidatedMember | 49223000 | JPY |
| Taxes and dues sga | CurrentYearDuration_NonConsolidatedMember | 53662000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 20065000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 23759000 | JPY |
| Other sga | Prior1YearDuration_NonConsolidatedMember | 35843000 | JPY |
| Other sga | CurrentYearDuration_NonConsolidatedMember | 43232000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 642766000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 763700000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 860661000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 1021294000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 891000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 2750000 | JPY |
| Interest on securities noi | Prior1YearDuration_NonConsolidatedMember | 30020000 | JPY |
| Interest on securities noi | CurrentYearDuration_NonConsolidatedMember | 26030000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |