Half-year report · Q2
4762.TEDINET S100URQW
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥5.5bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥406m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥539m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥391m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥557m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥391m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥557m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥263m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥741m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥378m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥6.4bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥9.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥9.6bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.7bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.5bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.3bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥339m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥570m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥1.4bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥416m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥192m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥248m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥124m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥54.19 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.74 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.72 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥22.5 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 42.2% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.5% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,261,600 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,261,600 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,261,600 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 690000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2500000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 306375000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 233028000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 28316000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 37826000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 232453000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 130624000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 51693000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 32402000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 2433000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 869000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 30409000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 18200000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 143445000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 110210000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 18035000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 795414000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3081887000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 571434000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 583552000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 19335000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 19416000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 7009000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 10685000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 597778000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 613654000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1393193000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3695541000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 783200000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 783200000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1461260000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1461260000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1461260000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1461260000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 17397000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 17397000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 6255732000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 6394587000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6273130000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6411984000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -51000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -5959118000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8517538000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2697326000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8517538000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2697326000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9910732000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |