Quarterly report · Q1
4762.TEDINET S100RNV3
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥227m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥226m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥236m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥985m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥234m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥236m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥234m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥159m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥694m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥158m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥9.2bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥9.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥8.7bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.1bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.0bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.6bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥19.26 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.18 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.5% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,261,600 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,261,600 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,261,600 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 296
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8059237000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9281093000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 9215542000 | JPY |
| Service revenue rev oa | Prior1YTDDuration_NonConsolidatedMember | 1335614000 | JPY |
| Service revenue rev oa | CurrentYTDDuration_NonConsolidatedMember | 1326042000 | JPY |
| Net sales of goods rev oa | Prior1YTDDuration_NonConsolidatedMember | 463000 | JPY |
| Net sales of goods rev oa | CurrentYTDDuration_NonConsolidatedMember | 7721000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1336077000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1333764000 | JPY |
| Cost of service cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 968738000 | JPY |
| Cost of service cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 952523000 | JPY |
| Cost of purchased goods | Prior1YTDDuration_NonConsolidatedMember | 387000 | JPY |
| Cost of purchased goods | CurrentYTDDuration_NonConsolidatedMember | 7010000 | JPY |
| Total beginning and purchase of goods | Prior1YTDDuration_NonConsolidatedMember | 387000 | JPY |
| Total beginning and purchase of goods | CurrentYTDDuration_NonConsolidatedMember | 7010000 | JPY |
| Cost of goods sold | Prior1YTDDuration_NonConsolidatedMember | 387000 | JPY |
| Cost of goods sold | CurrentYTDDuration_NonConsolidatedMember | 7010000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 969125000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 959533000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 366952000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 374230000 | JPY |
| Business consignment expenses sga | Prior1YTDDuration_NonConsolidatedMember | 13401000 | JPY |
| Business consignment expenses sga | CurrentYTDDuration_NonConsolidatedMember | 16932000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 64634000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 59856000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 1357000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 1466000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 7727000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 7621000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 1411000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 2208000 | JPY |
| Legal welfare expenses sga | Prior1YTDDuration_NonConsolidatedMember | 6452000 | JPY |
| Legal welfare expenses sga | CurrentYTDDuration_NonConsolidatedMember | 6734000 | JPY |
| Rent expenses sga | Prior1YTDDuration_NonConsolidatedMember | 4021000 | JPY |
| Rent expenses sga | CurrentYTDDuration_NonConsolidatedMember | 3875000 | JPY |
| Commission fee sga | Prior1YTDDuration_NonConsolidatedMember | 19979000 | JPY |
| Commission fee sga | CurrentYTDDuration_NonConsolidatedMember | 22073000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 3223000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 3254000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 18945000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 23524000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 141154000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 147545000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 225797000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 226684000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 652000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1155000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 7066000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 7834000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |