Quarterly report · Q2
4762.TEDINET S100PJT7
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥490m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥395m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥506m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥996m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥408m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥506m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥408m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥344m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥718m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥277m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥9.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥9.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.4bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥476m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥364m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥477m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥686m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥207m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥116m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥231m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥116m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥41.6 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.42 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.95 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.58 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.47 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.5% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,261,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,261,600 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,261,600 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 402
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 164192000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 84109000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 53589000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 24359000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 1683000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 15453000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 16106000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 150892000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 115430000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 16522000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 813811000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 608690000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 550313000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 551654000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 19015000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 19095000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 569329000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 570749000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1383140000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1179439000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 783200000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 783200000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1461260000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1461260000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1461260000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1461260000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 17397000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 17397000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 5307807000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 5535806000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5325204000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5553203000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -3000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -3000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7569660000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7797659000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7569660000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7797659000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8952800000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8977099000 | JPY |
| Service revenue rev oa | Prior1YTDDuration_NonConsolidatedMember | 2626653000 | JPY |
| Service revenue rev oa | CurrentYTDDuration_NonConsolidatedMember | 2674719000 | JPY |
| Net sales of goods rev oa | Prior1YTDDuration_NonConsolidatedMember | 1890000 | JPY |
| Net sales of goods rev oa | CurrentYTDDuration_NonConsolidatedMember | 1825000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2628544000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2676545000 | JPY |
| Cost of service cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 1963593000 | JPY |
| Cost of service cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 1911351000 | JPY |
| Cost of purchased goods | Prior1YTDDuration_NonConsolidatedMember | 1522000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |