Quarterly report · Q1
4762.TEDINET S100P0M5
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥226m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥166m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥234m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥996m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥172m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥234m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥172m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥158m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥718m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥117m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥8.7bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥9.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.6bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.1bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥19.18 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.95 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.1 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.9% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,261,600 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,261,600 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,261,600 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 294
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7612415000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8952800000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8692222000 | JPY |
| Service revenue rev oa | Prior1YTDDuration_NonConsolidatedMember | 1296267000 | JPY |
| Service revenue rev oa | CurrentYTDDuration_NonConsolidatedMember | 1335614000 | JPY |
| Net sales of goods rev oa | Prior1YTDDuration_NonConsolidatedMember | 784000 | JPY |
| Net sales of goods rev oa | CurrentYTDDuration_NonConsolidatedMember | 463000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1297052000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1336077000 | JPY |
| Cost of service cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 996835000 | JPY |
| Cost of service cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 968738000 | JPY |
| Cost of purchased goods | Prior1YTDDuration_NonConsolidatedMember | 585000 | JPY |
| Cost of purchased goods | CurrentYTDDuration_NonConsolidatedMember | 387000 | JPY |
| Total beginning and purchase of goods | Prior1YTDDuration_NonConsolidatedMember | 585000 | JPY |
| Total beginning and purchase of goods | CurrentYTDDuration_NonConsolidatedMember | 387000 | JPY |
| Cost of goods sold | Prior1YTDDuration_NonConsolidatedMember | 585000 | JPY |
| Cost of goods sold | CurrentYTDDuration_NonConsolidatedMember | 387000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 997420000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 969125000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 299631000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 366952000 | JPY |
| Business consignment expenses sga | Prior1YTDDuration_NonConsolidatedMember | 11007000 | JPY |
| Business consignment expenses sga | CurrentYTDDuration_NonConsolidatedMember | 13401000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 60845000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 64634000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 1148000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 1357000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 6040000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 7727000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 1475000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 1411000 | JPY |
| Legal welfare expenses sga | Prior1YTDDuration_NonConsolidatedMember | 6216000 | JPY |
| Legal welfare expenses sga | CurrentYTDDuration_NonConsolidatedMember | 6452000 | JPY |
| Rent expenses sga | Prior1YTDDuration_NonConsolidatedMember | 4021000 | JPY |
| Rent expenses sga | CurrentYTDDuration_NonConsolidatedMember | 4021000 | JPY |
| Commission fee sga | Prior1YTDDuration_NonConsolidatedMember | 21668000 | JPY |
| Commission fee sga | CurrentYTDDuration_NonConsolidatedMember | 19979000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 3223000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 3223000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 18163000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 18945000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 133809000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 141154000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 165821000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 225797000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 477000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 652000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 5950000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 7066000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 6427000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |