Tokyo Tape
Sign in
← Xnet

Annual report

4762.TEDINET S100OJBM
Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥5.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥4.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥968m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥694m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥996m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥720m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥733m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥717m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥692m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥996m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥720m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥718m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥577m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥516m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥485m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥466m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.0bnat 2022-03-31StandaloneAssets
Total assets¥8.2bnat 2021-03-31StandaloneAssets
Total assets¥7.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥7.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥6.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥6.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥1.9bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥916mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥938mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥686m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥752m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥551m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥803m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥863m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥231m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥231m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥231m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥231m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥231m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥86.952021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.812020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.442019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.742018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.372017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥282021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥282018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥282017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥916.25at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥857.3at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥815.48at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥781.05at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥750.31at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio84.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,261,600at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,261,600at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,261,600at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,261,600at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,261,600at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees197at 2022-03-31StandaloneNumber of employees
Employees206at 2021-03-31StandaloneNumber of employees
Employees187at 2020-03-31dStandaloneNumber of employees
Employees183at 2019-03-31dStandaloneNumber of employees
Employees172at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 727
ItemContextValueUnit
Contract assetsCurrentYearInstant_NonConsolidatedMember125950000JPY
Work in processPrior1YearInstant_NonConsolidatedMember132831000JPY
Work in processCurrentYearInstant_NonConsolidatedMember－JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember24085000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember27475000JPY
Deposit paid in subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember1026358000JPY
Deposit paid in subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember1444494000JPY
Other caPrior1YearInstant_NonConsolidatedMember7642000JPY
Other caCurrentYearInstant_NonConsolidatedMember7800000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2990684000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember4097269000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember84214000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember84074000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-30999000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-35536000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember53214000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember48537000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember176499000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember187174000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-130991000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-145200000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember45508000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember41973000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember98723000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember90511000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember1297031000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember1188933000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember310340000JPY
Software in progressCurrentYearInstant_NonConsolidatedMember235858000JPY
Telephone subscription rightPrior1YearInstant_NonConsolidatedMember993000JPY
Telephone subscription rightCurrentYearInstant_NonConsolidatedMember993000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember1608365000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember1425785000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember2701953000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember2901457000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember229667000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember200997000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember214980000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember236780000JPY
Long term deposit paid in subsidiaries and associates ioaPrior1YearInstant_NonConsolidatedMember400000000JPY
Long term deposit paid in subsidiaries and associates ioaCurrentYearInstant_NonConsolidatedMember－JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember3546600000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember3339234000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember5253689000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember4855530000JPY
AssetsPrior1YearInstant_NonConsolidatedMember8244373000JPY
AssetsCurrentYearInstant_NonConsolidatedMember8952800000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember1006000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember161000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember269918000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass