Half-year report · Q2
4755.TEDINET S100WHK7
Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.16T | 2025-01-01 → 2025-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥2.28T | 2024-01-01 → 2024-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.05T | 2024-01-01 → 2024-06-30 | Cons. | Revenue IFRS |
| Operating income | −¥6.6bn | 2025-01-01 → 2025-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥51.6bn | 2024-01-01 → 2024-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥66.2bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥16.3bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥43.3bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥124.4bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥162.4bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥76.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥102.0bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥61.1bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥26.28T | at 2025-06-30 | Cons. | Assets IFRS |
| Total assets | ¥26.51T | at 2024-12-31 | Cons. | Assets IFRS |
| Total assets | ¥24.83T | at 2024-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥25.14T | at 2025-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥25.28T | at 2024-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.14T | at 2025-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.24T | at 2024-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.13T | at 2024-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.09T | at 2023-12-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥805.5bn | at 2025-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥927.9bn | at 2024-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥860.0bn | at 2024-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥5.38T | at 2025-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥6.17T | at 2024-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥5.94T | at 2024-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥5.13T | at 2023-12-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥134.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥1.19T | 2024-01-01 → 2024-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥665.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥455.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥921.7bn | 2024-01-01 → 2024-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥401.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥193.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥757.5bn | 2024-01-01 → 2024-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥529.8bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-57.64 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-75.61 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-35.41 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-57.65 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-75.62 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-35.41 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 3.1% | at 2025-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 3.5% | at 2024-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 3.5% | at 2024-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 6
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E05080-000Fin Techreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥456.3bn |
| jpcrp040300-q2r_E05080-000Internet Servicesreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥630.0bn |
| jpcrp040300-q2r_E05080-000Mobilereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥222.8bn |
| jpcrp040300-q2r_E05080-000Fin Techreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥396.2bn |
| jpcrp040300-q2r_E05080-000Internet Servicesreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥589.6bn |
| jpcrp040300-q2r_E05080-000Mobilereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥194.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 756
| Item | Context | Value | Unit |
|---|---|---|---|
| Other liabilities liabilities IFRS | Prior1YearInstant | 208078000000 | JPY |
| Other liabilities liabilities IFRS | CurrentQuarterInstant | 203884000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 25276214000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 25139473000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 452647000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 457141000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 649389000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 653510000000 | JPY |
| Other equity instruments IFRS | Prior1YearInstant | 398717000000 | JPY |
| Other equity instruments IFRS | CurrentQuarterInstant | 398717000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | -824700000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | -961117000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -4000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -4000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 251819000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 257296000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 927868000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 805543000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 310646000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 332620000000 | JPY |
| Equity IFRS | Prior1YearInstant | 1238514000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 1138163000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 26514728000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 26277636000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 1050908000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 1159073000000 | JPY |
| Operating expenses IFRS | Prior1YTDDuration | 1094187000000 | JPY |
| Operating expenses IFRS | CurrentYTDDuration | 1146581000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 6103000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 5836000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 14427000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 24938000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | -51603000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | -6610000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 79697000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 10111000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 67787000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 64775000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | -3613000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | -4973000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | -43306000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | -66247000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 17797000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 35710000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | -61103000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | -101957000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | -75962000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | -124435000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 14859000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 22478000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |