Quarterly report · Q3
4755.TEDINET S100PJU9
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.36T | 2022-01-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥471.1bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥1.68T | 2021-01-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.20T | 2021-01-01 → 2021-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥406.9bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS |
| Operating income | −¥287.1bn | 2022-01-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥90.0bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | −¥108.4bn | 2021-01-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥7.5bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥312.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥97.6bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥212.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥119.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥23.8bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥258.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥81.5bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥103.9bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥26.8bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥260.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥82.4bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | −¥135.8bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | −¥105.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥27.2bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥19.75T | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥16.83T | at 2021-12-31 | Cons. | Assets IFRS |
| Total assets | ¥15.43T | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥18.73T | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥15.71T | at 2021-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.01T | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.12T | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.13T | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥629.0bn | at 2020-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥984.2bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.09T | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.11T | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥4.57T | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥4.41T | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.84T | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.02T | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥447.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥582.7bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥417.8bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥833.3bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥611.8bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥430.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥1.42T | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥1.40T | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥819.3bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-162.76 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-51.3 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-87.62 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-68.84 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-16.98 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-162.76 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-51.3 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-87.62 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-68.84 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-16.98 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 5.0% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 6.5% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 7.2% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E05080-000Fin Techreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥487.3bn |
| jpcrp040300-q3r_E05080-000Fin Techreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥166.4bn |
| jpcrp040300-q3r_E05080-000Fin Techreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥74.4bn |
| jpcrp040300-q3r_E05080-000Fin Techreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥25.2bn |
| jpcrp040300-q3r_E05080-000Internet Servicesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥765.4bn |
| jpcrp040300-q3r_E05080-000Internet Servicesreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥259.7bn |
| jpcrp040300-q3r_E05080-000Internet Servicesreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥58.4bn |
| jpcrp040300-q3r_E05080-000Internet Servicesreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥19.8bn |
| jpcrp040300-q3r_E05080-000Mobilereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥254.2bn |
| jpcrp040300-q3r_E05080-000Mobilereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥89.3bn |
| jpcrp040300-q3r_E05080-000Mobilereportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥380.2bn |
| jpcrp040300-q3r_E05080-000Mobilereportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥120.9bn |
| jpcrp040300-q3r_E05080-000Fin Techreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥455.6bn |
| jpcrp040300-q3r_E05080-000Fin Techreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥150.9bn |
| jpcrp040300-q3r_E05080-000Fin Techreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥68.2bn |
| jpcrp040300-q3r_E05080-000Fin Techreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥21.2bn |
| jpcrp040300-q3r_E05080-000Internet Servicesreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥699.1bn |
| jpcrp040300-q3r_E05080-000Internet Servicesreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥238.6bn |
| jpcrp040300-q3r_E05080-000Internet Servicesreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥80.2bn |
| jpcrp040300-q3r_E05080-000Internet Servicesreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥23.7bn |
| jpcrp040300-q3r_E05080-000Mobilereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥162.2bn |
| jpcrp040300-q3r_E05080-000Mobilereportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥54.9bn |
| jpcrp040300-q3r_E05080-000Mobilereportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥302.5bn |
| jpcrp040300-q3r_E05080-000Mobilereportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥105.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,266
| Item | Context | Value | Unit |
|---|---|---|---|
| Total changes in ownership interest in a subsidiary ss IFRS | CurrentYTDDuration_jpcrp040300-q3r_E05080-000RemeasurementOfRetirementBenefitPlansIFRSMember | - | JPY |
| Total changes in ownership interest in a subsidiary ss IFRS | CurrentYTDDuration_OtherComponentsOfEquityIFRSMember | - | JPY |
| Total changes in ownership interest in a subsidiary ss IFRS | CurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember | -302000000 | JPY |
| Total changes in ownership interest in a subsidiary ss IFRS | CurrentYTDDuration_NonControllingInterestsIFRSMember | 4803000000 | JPY |
| Total changes in ownership interest in a subsidiary ss IFRS | CurrentYTDDuration | 4501000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_EffectivePortionOfCashFlowHedgesIFRSMember | - | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_jpcrp040300-q3r_E05080-000RemeasurementOfPolicyReservesAndOthersForInsuranceBusinessBasedOnCurrentMarketInterestRatesIFRSMember | - | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_jpcrp040300-q3r_E05080-000RemeasurementOfRetirementBenefitPlansIFRSMember | - | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_OtherComponentsOfEquityIFRSMember | 798000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember | -6627000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_NonControllingInterestsIFRSMember | 4803000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration | -1824000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_EffectivePortionOfCashFlowHedgesIFRSMember | -4432000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_jpcrp040300-q3r_E05080-000RemeasurementOfPolicyReservesAndOthersForInsuranceBusinessBasedOnCurrentMarketInterestRatesIFRSMember | -3679000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_jpcrp040300-q3r_E05080-000RemeasurementOfRetirementBenefitPlansIFRSMember | -3056000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_OtherComponentsOfEquityIFRSMember | 188091000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_EquityAttributableToOwnersOfParentIFRSMember | 984207000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_NonControllingInterestsIFRSMember | 27562000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 1011769000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | -119316000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | -312058000000 | JPY |
| Depreciation and amortization ope cf IFRS | Prior1YTDDuration | 140432000000 | JPY |
| Depreciation and amortization ope cf IFRS | CurrentYTDDuration | 193721000000 | JPY |
| Other profit loss ope cf IFRS | Prior1YTDDuration | -110898000000 | JPY |
| Other profit loss ope cf IFRS | CurrentYTDDuration | 127405000000 | JPY |
| Decrease increase in trade receivables ope cf IFRS | Prior1YTDDuration | 26939000000 | JPY |
| Decrease increase in trade receivables ope cf IFRS | CurrentYTDDuration | 47498000000 | JPY |
| Decrease increase in loans for credit card business ope cf IFRS | Prior1YTDDuration | 3188000000 | JPY |
| Decrease increase in loans for credit card business ope cf IFRS | CurrentYTDDuration | -25819000000 | JPY |
| Increase decrease in customer deposits in banking business ope cf IFRS | Prior1YTDDuration | 1392579000000 | JPY |
| Increase decrease in customer deposits in banking business ope cf IFRS | CurrentYTDDuration | 1102950000000 | JPY |
| Decrease increase in call loans for banking business ope cf IFRS | Prior1YTDDuration | -5407000000 | JPY |
| Decrease increase in call loans for banking business ope cf IFRS | CurrentYTDDuration | -16256000000 | JPY |
| Increase decrease in loans in banking business ope cf IFRS | Prior1YTDDuration | -834603000000 | JPY |
| Increase decrease in loans in banking business ope cf IFRS | CurrentYTDDuration | -873723000000 | JPY |
| Decrease increase in receivables under securities borrowing transactions ope cf IFRS | Prior1YTDDuration | -52296000000 | JPY |
| Decrease increase in receivables under securities borrowing transactions ope cf IFRS | CurrentYTDDuration | -323425000000 | JPY |
| Increase decrease in trade payables ope cf IFRS | Prior1YTDDuration | -59498000000 | JPY |
| Increase decrease in trade payables ope cf IFRS | CurrentYTDDuration | -66905000000 | JPY |
| Decrease increase in financial assets for securities business ope cf IFRS | Prior1YTDDuration | -720131000000 | JPY |
| Decrease increase in financial assets for securities business ope cf IFRS | CurrentYTDDuration | -407840000000 | JPY |
| Increase decrease in financial liabilities for securities business ope cf IFRS | Prior1YTDDuration | 743472000000 | JPY |
| Increase decrease in financial liabilities for securities business ope cf IFRS | CurrentYTDDuration | 432379000000 | JPY |
| Increase decrease in derivative assets or liabilities ope cf IFRS | Prior1YTDDuration | -40058000000 | JPY |
| Increase decrease in derivative assets or liabilities ope cf IFRS | CurrentYTDDuration | -126383000000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1YTDDuration | 54609000000 | JPY |
| Other changes in working capital ope cf IFRS | CurrentYTDDuration | -177311000000 | JPY |
| Income taxes refund paid ope cf IFRS | Prior1YTDDuration | -1228000000 | JPY |
| Income taxes refund paid ope cf IFRS | CurrentYTDDuration | -21650000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YTDDuration | 417784000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |