Quarterly report · Q2
4755.TEDINET S100OX9O
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥893.6bn | 2022-01-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥456.5bn | 2022-04-01 → 2022-06-30d | Cons. | Revenue IFRS |
| Revenue | ¥1.68T | 2021-01-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥793.7bn | 2021-01-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥402.2bn | 2021-04-01 → 2021-06-30d | Cons. | Revenue IFRS |
| Operating income | −¥197.1bn | 2022-01-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥84.5bn | 2022-04-01 → 2022-06-30d | Cons. | Operating profit loss IFRS |
| Operating income | −¥100.9bn | 2021-01-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥63.5bn | 2021-04-01 → 2021-06-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥214.5bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥95.8bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥212.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥95.5bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥63.9bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥176.6bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥85.2bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥77.1bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥40.3bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥178.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥86.1bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss IFRS |
| Net income | −¥135.8bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | −¥77.9bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥40.7bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss IFRS |
| Total assets | ¥18.71T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥16.83T | at 2021-12-31 | Cons. | Assets IFRS |
| Total assets | ¥14.49T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥17.66T | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥15.71T | at 2021-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.05T | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.12T | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.16T | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥629.0bn | at 2020-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.02T | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.09T | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.13T | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥4.40T | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥4.41T | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.70T | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.02T | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥231.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥582.7bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥242.5bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥645.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥611.8bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥279.3bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥845.4bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥1.40T | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥702.2bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-111.47 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-53.72 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-87.62 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-52.3 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-25.55 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-111.47 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-53.72 | 2022-04-01 → 2022-06-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-87.62 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-52.3 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-25.55 | 2021-04-01 → 2021-06-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 5.5% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 6.5% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 7.8% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E05080-000Fin Techreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥320.9bn |
| jpcrp040300-q2r_E05080-000Fin Techreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥162.7bn |
| jpcrp040300-q2r_E05080-000Fin Techreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥49.2bn |
| jpcrp040300-q2r_E05080-000Fin Techreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥26.5bn |
| jpcrp040300-q2r_E05080-000Internet Servicesreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥505.7bn |
| jpcrp040300-q2r_E05080-000Internet Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥259.9bn |
| jpcrp040300-q2r_E05080-000Internet Servicesreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥38.6bn |
| jpcrp040300-q2r_E05080-000Internet Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥21.5bn |
| jpcrp040300-q2r_E05080-000Mobilereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥165.0bn |
| jpcrp040300-q2r_E05080-000Mobilereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥84.6bn |
| jpcrp040300-q2r_E05080-000Mobilereportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥259.3bn |
| jpcrp040300-q2r_E05080-000Mobilereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥124.3bn |
| jpcrp040300-q2r_E05080-000Fin Techreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥304.7bn |
| jpcrp040300-q2r_E05080-000Fin Techreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥153.2bn |
| jpcrp040300-q2r_E05080-000Fin Techreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥47.1bn |
| jpcrp040300-q2r_E05080-000Fin Techreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥22.5bn |
| jpcrp040300-q2r_E05080-000Internet Servicesreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥460.5bn |
| jpcrp040300-q2r_E05080-000Internet Servicesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥236.7bn |
| jpcrp040300-q2r_E05080-000Internet Servicesreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥56.6bn |
| jpcrp040300-q2r_E05080-000Internet Servicesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥16.2bn |
| jpcrp040300-q2r_E05080-000Mobilereportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥107.3bn |
| jpcrp040300-q2r_E05080-000Mobilereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥51.5bn |
| jpcrp040300-q2r_E05080-000Mobilereportable segment | segment profit | 2021-01-01 → 2021-06-30 | −¥197.3bn |
| jpcrp040300-q2r_E05080-000Mobilereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥99.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,261
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenue IFRS | CurrentYTDDuration | 893598000000 | JPY |
| Revenue from external customers IFRS | Prior1QuarterDuration | 441364000000 | JPY |
| Revenue from external customers IFRS | CurrentQuarterDuration | 507273000000 | JPY |
| Intersegment revenue IFRS | Prior1QuarterDuration | -39206000000 | JPY |
| Intersegment revenue IFRS | CurrentQuarterDuration | -50802000000 | JPY |
| Revenue IFRS | Prior1QuarterDuration | 402158000000 | JPY |
| Revenue IFRS | CurrentQuarterDuration | 456471000000 | JPY |
| Segment profit loss IFRS | Prior1YTDDuration | -93652000000 | JPY |
| Segment profit loss IFRS | CurrentYTDDuration | -171561000000 | JPY |
| Intercompany transactions etc IFRS | Prior1YTDDuration | 2528000000 | JPY |
| Intercompany transactions etc IFRS | CurrentYTDDuration | -5830000000 | JPY |
| Non gaap operating income IFRS | Prior1YTDDuration | -91124000000 | JPY |
| Non gaap operating income IFRS | CurrentYTDDuration | -177391000000 | JPY |
| Amortization of intangible assets IFRS | Prior1YTDDuration | -4334000000 | JPY |
| Amortization of intangible assets IFRS | CurrentYTDDuration | -4665000000 | JPY |
| Share based payment expenses IFRS | Prior1YTDDuration | -5431000000 | JPY |
| Share based payment expenses IFRS | CurrentYTDDuration | -6405000000 | JPY |
| One off items IFRS | Prior1YTDDuration | - | JPY |
| One off items IFRS | CurrentYTDDuration | -8614000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | -100889000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | -197075000000 | JPY |
| Finance income and expenses net IFRS | Prior1YTDDuration | -5685000000 | JPY |
| Finance income and expenses net IFRS | CurrentYTDDuration | -14643000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 11056000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | -2769000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | -95518000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | -214487000000 | JPY |
| Segment profit loss IFRS | Prior1QuarterDuration | -60934000000 | JPY |
| Segment profit loss IFRS | CurrentQuarterDuration | -76293000000 | JPY |
| Intercompany transactions etc IFRS | Prior1QuarterDuration | 1395000000 | JPY |
| Intercompany transactions etc IFRS | CurrentQuarterDuration | -2787000000 | JPY |
| Non gaap operating income IFRS | Prior1QuarterDuration | -59539000000 | JPY |
| Non gaap operating income IFRS | CurrentQuarterDuration | -79080000000 | JPY |
| Amortization of intangible assets IFRS | Prior1QuarterDuration | -1744000000 | JPY |
| Amortization of intangible assets IFRS | CurrentQuarterDuration | -2445000000 | JPY |
| Share based payment expenses IFRS | Prior1QuarterDuration | -2266000000 | JPY |
| Share based payment expenses IFRS | CurrentQuarterDuration | -2946000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | -63549000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration | -84471000000 | JPY |
| Finance income and expenses net IFRS | Prior1QuarterDuration | -7566000000 | JPY |
| Finance income and expenses net IFRS | CurrentQuarterDuration | -9185000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1QuarterDuration | 7226000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentQuarterDuration | -2150000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | -63889000000 | JPY |
| Profit loss before tax IFRS | CurrentQuarterDuration | -95806000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-08-10 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第26期第2四半期(自 2022年4月1日 至 2022年6月30日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |