Annual report
4754.TEDINET S100XBF5
Period2024-10-01 → 2025-09-30
Filed2025-12-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.9bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥11.6bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥10.9bn | 2022-10-01 → 2023-09-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.0bn | 2021-10-01 → 2022-09-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.9bn | 2020-10-01 → 2021-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥860m | 2024-10-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥817m | 2023-10-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥964m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥901m | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥894m | 2022-10-01 → 2023-09-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥805m | 2021-10-01 → 2022-09-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥915m | 2020-10-01 → 2021-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.1bn | 2024-10-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2023-10-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥758m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥892m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥577m | 2022-10-01 → 2023-09-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥499m | 2021-10-01 → 2022-09-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥564m | 2020-10-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥758m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥892m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥11.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥11.2bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥10.6bn | at 2023-09-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥9.4bn | at 2022-09-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥9.0bn | at 2021-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2023-09-30v | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2022-09-30v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥6.3bn | at 2021-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2023-09-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2022-09-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.6bn | at 2021-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥797m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2022-10-01 → 2023-09-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥526m | 2021-10-01 → 2022-09-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥810m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥87m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥273m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥234m | 2022-10-01 → 2023-09-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥329m | 2021-10-01 → 2022-09-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥80m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥404m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥514m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥73m | 2022-10-01 → 2023-09-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥212m | 2021-10-01 → 2022-09-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥262m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥162.53 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥188.62 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.94 | 2022-10-01 → 2023-09-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.43 | 2021-10-01 → 2022-09-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.25 | 2020-10-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,828.36 | at 2025-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,685.5 | at 2024-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,522.97 | at 2023-09-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,412.61 | at 2022-09-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,334.37 | at 2021-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 75.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2023-09-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.0% | at 2022-09-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2021-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.2% | 2024-10-01 → 2025-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.8% | 2023-10-01 → 2024-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2022-10-01 → 2023-09-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.7% | 2021-10-01 → 2022-09-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.3% | 2020-10-01 → 2021-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 864 | at 2025-09-30 | Cons. | Number of employees |
| Employees | 880 | at 2024-09-30 | Cons. | Number of employees |
| Employees | 919 | at 2023-09-30v | Cons. | Number of employees |
| Employees | 908 | at 2022-09-30v | Cons. | Number of employees |
| Employees | 893 | at 2021-09-30d | Cons. | Number of employees |
| Revenue | ¥1.2bn | 2024-10-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥1.2bn | 2023-10-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥1.2bn | 2022-10-01 → 2023-09-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-10-01 → 2022-09-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2020-10-01 → 2021-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | −¥571m | 2024-10-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | −¥510m | 2023-10-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥411m | 2024-10-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥460m | 2023-10-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥430m | 2022-10-01 → 2023-09-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥473m | 2021-10-01 → 2022-09-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥474m | 2020-10-01 → 2021-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥468m | 2024-10-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥978m | 2023-10-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥430m | 2024-10-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥790m | 2023-10-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥371m | 2022-10-01 → 2023-09-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥423m | 2021-10-01 → 2022-09-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥419m | 2020-10-01 → 2021-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.4bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥6.4bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2023-09-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.2bn | at 2022-09-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.9bn | at 2021-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2024-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.3bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2023-09-30v | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2022-09-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.9bn | at 2021-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2024-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥92.14 | 2024-10-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.2 | 2023-10-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.53 | 2022-10-01 → 2023-09-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.4 | 2021-10-01 → 2022-09-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.66 | 2020-10-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥37 | 2024-10-01 → 2025-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥33 | 2023-10-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2022-10-01 → 2023-09-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥23 | 2021-10-01 → 2022-09-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2020-10-01 → 2021-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,139.7 | at 2025-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,080.02 | at 2024-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥942.74 | at 2023-09-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥880.54 | at 2022-09-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥819.39 | at 2021-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 82.2% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.1% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2023-09-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.0% | at 2022-09-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.4% | at 2021-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.3% | 2024-10-01 → 2025-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.6% | 2023-10-01 → 2024-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.6% | 2022-10-01 → 2023-09-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.5% | 2021-10-01 → 2022-09-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.3% | 2020-10-01 → 2021-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,732,600 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,732,600 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,732,600 | at 2023-09-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,732,600 | at 2022-09-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,732,600 | at 2021-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 140 | at 2025-09-30 | Standalone | Number of employees |
| Employees | 146 | at 2024-09-30 | Standalone | Number of employees |
| Employees | 145 | at 2023-09-30v | Standalone | Number of employees |
| Employees | 152 | at 2022-09-30v | Standalone | Number of employees |
| Employees | 152 | at 2021-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 81
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2024-10-01 → 2025-09-30 | −¥49,000 |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-09-30 | −¥146m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-09-30 | −¥146m |
| Reconciling Itemsreconciling | segment assets | at 2025-09-30 | −¥2.5bn |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-09-30 | ¥513m |
| Building Maintenancereportable segment | capex | 2024-10-01 → 2025-09-30 | ¥207,000 |
| Building Maintenancereportable segment | depreciation | 2024-10-01 → 2025-09-30 | ¥193,000 |
| Building Maintenancereportable segment | employees | at 2025-09-30 | 0 pure |
| Building Maintenancereportable segment | revenue | 2024-10-01 → 2025-09-30 | ¥201m |
| Building Maintenancereportable segment | revenue external | 2024-10-01 → 2025-09-30 | ¥187m |
| Building Maintenancereportable segment | revenue intersegment | 2024-10-01 → 2025-09-30 | ¥14m |
| Building Maintenancereportable segment | segment assets | at 2025-09-30 | ¥61m |
| Building Maintenancereportable segment | segment profit | 2024-10-01 → 2025-09-30 | −¥5m |
| Guardreportable segment | capex | 2024-10-01 → 2025-09-30 | ¥129m |
| Guardreportable segment | depreciation | 2024-10-01 → 2025-09-30 | ¥80m |
| Guardreportable segment | employees | at 2025-09-30 | 781 pure |
| Guardreportable segment | revenue | 2024-10-01 → 2025-09-30 | ¥10.3bn |
| Guardreportable segment | revenue external | 2024-10-01 → 2025-09-30 | ¥10.2bn |
| Guardreportable segment | revenue intersegment | 2024-10-01 → 2025-09-30 | ¥119m |
| Guardreportable segment | segment assets | at 2025-09-30 | ¥12.6bn |
| Guardreportable segment | segment profit | 2024-10-01 → 2025-09-30 | −¥29m |
| Mailing Servicereportable segment | capex | 2024-10-01 → 2025-09-30 | ¥9m |
| Mailing Servicereportable segment | depreciation | 2024-10-01 → 2025-09-30 | ¥4m |
| Mailing Servicereportable segment | revenue | 2024-10-01 → 2025-09-30 | ¥355m |
| Mailing Servicereportable segment | revenue external | 2024-10-01 → 2025-09-30 | ¥354m |
| Mailing Servicereportable segment | revenue intersegment | 2024-10-01 → 2025-09-30 | ¥449,000 |
| Mailing Servicereportable segment | segment profit | 2024-10-01 → 2025-09-30 | ¥7m |
| Power Supplyreportable segment | capex | 2024-10-01 → 2025-09-30 | ¥37m |
| Power Supplyreportable segment | depreciation | 2024-10-01 → 2025-09-30 | ¥51m |
| Power Supplyreportable segment | employees | at 2025-09-30 | 47 pure |
| Power Supplyreportable segment | revenue | 2024-10-01 → 2025-09-30 | ¥1.2bn |
| Power Supplyreportable segment | revenue external | 2024-10-01 → 2025-09-30 | ¥1.2bn |
| Power Supplyreportable segment | revenue intersegment | 2024-10-01 → 2025-09-30 | ¥13m |
| Power Supplyreportable segment | segment assets | at 2025-09-30 | ¥1.2bn |
| Power Supplyreportable segment | segment profit | 2024-10-01 → 2025-09-30 | ¥374m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-10-01 → 2025-09-30 | ¥175m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-10-01 → 2025-09-30 | ¥136m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-09-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-09-30 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-09-30 | ¥146m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-09-30 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-09-30 | ¥347m |
| Reconciling Itemsreconciling | depreciation | 2023-10-01 → 2024-09-30 | −¥49,000 |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-09-30 | −¥146m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-09-30 | −¥146m |
| Reconciling Itemsreconciling | segment assets | at 2024-09-30 | −¥2.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-09-30 | ¥467m |
| Building Maintenancereportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥146,000 |
| Building Maintenancereportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥257m |
| Building Maintenancereportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥242m |
| Building Maintenancereportable segment | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥15m |
| Building Maintenancereportable segment | segment assets | at 2024-09-30 | ¥79m |
| Building Maintenancereportable segment | segment profit | 2023-10-01 → 2024-09-30 | −¥462,000 |
| Guardreportable segment | capex | 2023-10-01 → 2024-09-30 | ¥83m |
| Guardreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥70m |
| Guardreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥9.9bn |
| Guardreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥9.8bn |
| Guardreportable segment | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥129m |
| Guardreportable segment | segment assets | at 2024-09-30 | ¥12.5bn |
| Guardreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥18m |
| Mailing Servicereportable segment | capex | 2023-10-01 → 2024-09-30 | ¥3m |
| Mailing Servicereportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥7m |
| Mailing Servicereportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥433m |
| Mailing Servicereportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥432m |
| Mailing Servicereportable segment | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥751,000 |
| Mailing Servicereportable segment | segment assets | at 2024-09-30 | ¥242m |
| Mailing Servicereportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥7m |
| Power Supplyreportable segment | capex | 2023-10-01 → 2024-09-30 | ¥146m |
| Power Supplyreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥35m |
| Power Supplyreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥1.1bn |
| Power Supplyreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥1.1bn |
| Power Supplyreportable segment | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥1m |
| Power Supplyreportable segment | segment assets | at 2024-09-30 | ¥1.3bn |
| Power Supplyreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥325m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-10-01 → 2024-09-30 | ¥232m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-10-01 → 2024-09-30 | ¥112m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2024-09-30 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2024-09-30 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥146m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-09-30 | ¥14.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2024-09-30 | ¥350m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,707
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation machinery equipment and vehicles | CurrentYearInstant | -1142938000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 204552000 | JPY |
| Machinery equipment and vehicles net | CurrentYearInstant | 166995000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 332457000 | JPY |
| Tools furniture and fixtures | CurrentYearInstant | 356323000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -227879000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentYearInstant | -247474000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 104577000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant | 108848000 | JPY |
| Land | Prior1YearInstant | 1462795000 | JPY |
| Land | CurrentYearInstant | 1511355000 | JPY |
| Lease assets ppe | Prior1YearInstant | 280780000 | JPY |
| Lease assets ppe | CurrentYearInstant | 292919000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -195707000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentYearInstant | -230493000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 85072000 | JPY |
| Lease assets net ppe | CurrentYearInstant | 62425000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2335838000 | JPY |
| Property plant and equipment | CurrentYearInstant | 2268864000 | JPY |
| Right of using water facilities | Prior1YearInstant | 77000 | JPY |
| Right of using water facilities | CurrentYearInstant | 69000 | JPY |
| Telephone subscription right | Prior1YearInstant | 24407000 | JPY |
| Telephone subscription right | CurrentYearInstant | 24330000 | JPY |
| Right of trademark | Prior1YearInstant | 55000 | JPY |
| Right of trademark | CurrentYearInstant | 42000 | JPY |
| Utility model right | Prior1YearInstant | 162000 | JPY |
| Utility model right | CurrentYearInstant | 134000 | JPY |
| Goodwill | Prior1YearInstant | 256962000 | JPY |
| Goodwill | CurrentYearInstant | 211659000 | JPY |
| Lease assets ia | Prior1YearInstant | 34561000 | JPY |
| Lease assets ia | CurrentYearInstant | 25279000 | JPY |
| Intangible assets | Prior1YearInstant | 316226000 | JPY |
| Intangible assets | CurrentYearInstant | 261517000 | JPY |
| Investment securities | Prior1YearInstant | 307396000 | JPY |
| Investment securities | CurrentYearInstant | 324570000 | JPY |
| Investment in building ioa | Prior1YearInstant | 46460000 | JPY |
| Investment in building ioa | CurrentYearInstant | 46767000 | JPY |
| Accumulated depreciation investments in building | Prior1YearInstant | -44653000 | JPY |
| Accumulated depreciation investments in building | CurrentYearInstant | -44847000 | JPY |
| Investment in building net ioa | Prior1YearInstant | 1806000 | JPY |
| Investment in building net ioa | CurrentYearInstant | 1919000 | JPY |
| Investment in land ioa | Prior1YearInstant | 72085000 | JPY |
| Investment in land ioa | CurrentYearInstant | 72085000 | JPY |
| Membership | Prior1YearInstant | 3703000 | JPY |
| Membership | CurrentYearInstant | 3744000 | JPY |
| Deferred tax assets | Prior1YearInstant | 183696000 | JPY |
| Deferred tax assets | CurrentYearInstant | 178747000 | JPY |
| Other ioa | Prior1YearInstant | 376548000 | JPY |
| Other ioa | CurrentYearInstant | 331989000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1201000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |