Quarterly report · Q1
4754.TEDINET S100SVTL
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥10.9bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥269m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥322m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥298m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥894m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥349m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥299m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥349m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥183m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥577m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥221m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥183m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥221m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥10.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥10.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥9.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥38.61 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,522.97 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.76 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E05073-000Building Maintenancereportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥64m |
| jpcrp040300-q1r_E05073-000Building Maintenancereportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥59m |
| jpcrp040300-q1r_E05073-000Building Maintenancereportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥5m |
| jpcrp040300-q1r_E05073-000Building Maintenancereportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥597,000 |
| jpcrp040300-q1r_E05073-000Guardreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q1r_E05073-000Guardreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q1r_E05073-000Guardreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥40m |
| jpcrp040300-q1r_E05073-000Guardreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥42m |
| jpcrp040300-q1r_E05073-000Mailing Servicereportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥104m |
| jpcrp040300-q1r_E05073-000Mailing Servicereportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥104m |
| jpcrp040300-q1r_E05073-000Mailing Servicereportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥228,000 |
| jpcrp040300-q1r_E05073-000Mailing Servicereportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥911,000 |
| jpcrp040300-q1r_E05073-000Power Supplyreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥282m |
| jpcrp040300-q1r_E05073-000Power Supplyreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥281m |
| jpcrp040300-q1r_E05073-000Power Supplyreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥596,000 |
| jpcrp040300-q1r_E05073-000Power Supplyreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥94m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2023-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2023-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | ¥138m |
| jpcrp040300-q1r_E05073-000Building Maintenancereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥59m |
| jpcrp040300-q1r_E05073-000Building Maintenancereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥54m |
| jpcrp040300-q1r_E05073-000Building Maintenancereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q1r_E05073-000Building Maintenancereportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥1m |
| jpcrp040300-q1r_E05073-000Guardreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q1r_E05073-000Guardreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q1r_E05073-000Guardreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥39m |
| jpcrp040300-q1r_E05073-000Guardreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥111m |
| jpcrp040300-q1r_E05073-000Mailing Servicereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥107m |
| jpcrp040300-q1r_E05073-000Mailing Servicereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥107m |
| jpcrp040300-q1r_E05073-000Mailing Servicereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q1r_E05073-000Power Supplyreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥246m |
| jpcrp040300-q1r_E05073-000Power Supplyreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥246m |
| jpcrp040300-q1r_E05073-000Power Supplyreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥576,000 |
| jpcrp040300-q1r_E05073-000Power Supplyreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥86m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥197m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0005 | |
| Cash and deposits | Prior1YearInstant | 5421461000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5375737000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 422120000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 349331000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 4715000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 4715000 | JPY |
| Guard of accrued revenue ca | Prior1YearInstant | 1110090000 | JPY |
| Guard of accrued revenue ca | CurrentQuarterInstant | 1071360000 | JPY |
| Work in process | Prior1YearInstant | 295000 | JPY |
| Work in process | CurrentQuarterInstant | 630000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 74211000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 70233000 | JPY |
| Other ca | Prior1YearInstant | 180217000 | JPY |
| Other ca | CurrentQuarterInstant | 272075000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5141000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5146000 | JPY |
| Current assets | Prior1YearInstant | 7207971000 | JPY |
| Current assets | CurrentQuarterInstant | 7138939000 | JPY |
| Buildings and structures net | Prior1YearInstant | 477961000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 471455000 | JPY |
| Land | Prior1YearInstant | 1448792000 | JPY |
| Land | CurrentQuarterInstant | 1448792000 | JPY |
| Other ppe | Prior1YearInstant | 293990000 | JPY |
| Other ppe | CurrentQuarterInstant | 285790000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2220743000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2206037000 | JPY |
| Goodwill | Prior1YearInstant | 198939000 | JPY |
| Goodwill | CurrentQuarterInstant | 190005000 | JPY |
| Other ia | Prior1YearInstant | 61949000 | JPY |
| Other ia | CurrentQuarterInstant | 59682000 | JPY |
| Intangible assets | Prior1YearInstant | 260889000 | JPY |
| Intangible assets | CurrentQuarterInstant | 249687000 | JPY |
| Investment securities | Prior1YearInstant | 253913000 | JPY |
| Investment securities | CurrentQuarterInstant | 297432000 | JPY |
| Investment in building net ioa | Prior1YearInstant | 1990000 | JPY |
| Investment in building net ioa | CurrentQuarterInstant | 1944000 | JPY |
| Investment in land ioa | Prior1YearInstant | 72085000 | JPY |
| Investment in land ioa | CurrentQuarterInstant | 72085000 | JPY |
| Membership | Prior1YearInstant | 3603000 | JPY |
| Membership | CurrentQuarterInstant | 3703000 | JPY |
| Deferred tax assets | Prior1YearInstant | 176094000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 138293000 | JPY |
| Other ioa | Prior1YearInstant | 355512000 | JPY |
| Other ioa | CurrentQuarterInstant | 363089000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1761000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1761000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |