Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥4.2bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥8.3bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥4.0bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥606m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥547m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥617m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥963m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥556m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥617m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥556m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥430m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥714m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥382m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥8.6bnat 2025-09-30StandaloneAssets
Total assets¥8.7bnat 2025-03-31StandaloneAssets
Total assets¥8.1bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2025-09-30StandaloneLiabilities
Total liabilities¥3.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥5.6bnat 2025-09-30StandaloneNet assets
Net assets / equity¥5.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥5.1bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥5.8bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥5.8bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥3.9bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥4.2bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.1bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥4.2bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥244m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥625m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥103m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥293m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥341m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥555,0002024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥235m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥288m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥217m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥100.352025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥165.132024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.242024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio65.0%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.9%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued4,810,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,810,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,810,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 12
SegmentItemPeriodValue
Business Process Outsourcingreportable segmentrevenue2025-04-01 → 2025-09-30¥37m
Business Process Outsourcingreportable segmentsegment profit2025-04-01 → 2025-09-30¥5m
Software Developmentreportable segmentrevenue2025-04-01 → 2025-09-30¥4.1bn
Software Developmentreportable segmentsegment profit2025-04-01 → 2025-09-30¥863m
—segment totalrevenue2025-04-01 → 2025-09-30¥4.2bn
—segment totalsegment profit2025-04-01 → 2025-09-30¥868m
Business Process Outsourcingreportable segmentrevenue2024-04-01 → 2024-09-30¥39m
Business Process Outsourcingreportable segmentsegment profit2024-04-01 → 2024-09-30¥6m
Software Developmentreportable segmentrevenue2024-04-01 → 2024-09-30¥4.0bn
Software Developmentreportable segmentsegment profit2024-04-01 → 2024-09-30¥784m
—segment totalrevenue2024-04-01 → 2024-09-30¥4.0bn
—segment totalsegment profit2024-04-01 → 2024-09-30¥791m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 403
ItemContextValueUnit
Notes significant events after reporting period semi annual financial statements (text)InterimDurationText · Plus
Other information financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass