Quarterly report · Q3
4752.TEDINET S100STJ2
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.2bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥780m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥596m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥794m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥776m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥607m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥794m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥611m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥545m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥527m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥418m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥7.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥7.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥7.3bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥124.62 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.61 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.42 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.52 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.43 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 61.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,810,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,810,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,810,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E05075-000Business Process Outsourcing Entryreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥100m |
| jpcrp040300-q3r_E05075-000Business Process Outsourcing Entryreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥13m |
| jpcrp040300-q3r_E05075-000Software Developmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E05075-000Software Developmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E05075-000Business Process Outsourcing Entryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥100m |
| jpcrp040300-q3r_E05075-000Business Process Outsourcing Entryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q3r_E05075-000Software Developmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E05075-000Software Developmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥915m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥923m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 283
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 419774000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 218464000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 265688000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 345409000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1195440000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 941090000 | JPY |
| Provision for directors retirement benefits ncl | Prior1YearInstant_NonConsolidatedMember | 60973000 | JPY |
| Provision for directors retirement benefits ncl | CurrentQuarterInstant_NonConsolidatedMember | 60973000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2008063000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1992144000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2069036000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2053117000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3264477000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2994207000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 630500000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 630500000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 553700000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 553700000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3510289000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3880497000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -237938000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -237976000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4456551000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4826721000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 135052000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 164979000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | -179378000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | -179378000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -44326000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -14398000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4412225000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4812322000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7676703000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7806529000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5158364000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5975741000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4235663000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4852691000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 922701000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1123050000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 327063000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 342921000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 595637000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 780128000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 185000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 171000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 7129000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 9338000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 1395000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 1395000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |