Quarterly report · Q2
4752.TEDINET S100S8WA
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥599m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥420m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥610m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥776m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥428m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥610m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥428m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥420m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥527m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥294m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥7.8bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥7.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥205m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥475m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥100m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥6m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥73m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥25m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥175m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥139m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥139m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥96.01 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.23 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.42 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.09 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.17 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,810,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,810,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,810,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E05075-000Business Process Outsourcingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥68m |
| jpcrp040300-q2r_E05075-000Business Process Outsourcingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥9m |
| jpcrp040300-q2r_E05075-000Software Developmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E05075-000Software Developmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥810m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥4.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥819m |
| jpcrp040300-q2r_E05075-000Business Process Outsourcingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥66m |
| jpcrp040300-q2r_E05075-000Business Process Outsourcingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q2r_E05075-000Software Developmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E05075-000Software Developmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥627m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥3.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥632m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 5284938000 | JPY |
| Accounts receivable and contract assets | Prior1YearInstant_NonConsolidatedMember | 893544000 | JPY |
| Accounts receivable and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 1012289000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 786000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 16340000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 29278000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 26336000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 6184776000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6339905000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 167064000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 162284000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 65417000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 58764000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 3332000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 3332000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 68749000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 62096000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 720186000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 655987000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 535925000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 555101000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1256112000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1211089000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1491926000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1435469000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7676703000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7775375000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 338168000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 340588000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 161809000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 150220000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 419774000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 289294000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 265688000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 288508000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1195440000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1078612000 | JPY |
| Provision for directors retirement benefits ncl | Prior1YearInstant_NonConsolidatedMember | 60973000 | JPY |
| Provision for directors retirement benefits ncl | CurrentQuarterInstant_NonConsolidatedMember | 60973000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2008063000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1968922000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2069036000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2029895000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3264477000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3108508000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 630500000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 630500000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 553700000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |