Quarterly report · Q1
4752.TEDINET S100RMKD
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥262m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥179m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥272m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥776m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥184m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥272m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥184m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥187m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥527m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥127m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥7.4bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥7.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.4bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥42.77 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.42 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.92 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.0% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,810,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,810,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,810,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E05075-000Business Process Outsourcingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥34m |
| jpcrp040300-q1r_E05075-000Business Process Outsourcingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥5m |
| jpcrp040300-q1r_E05075-000Software Developmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E05075-000Software Developmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥370m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥375m |
| jpcrp040300-q1r_E05075-000Business Process Outsourcingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q1r_E05075-000Business Process Outsourcingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E05075-000Software Developmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E05075-000Software Developmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥285m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥288m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 274
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 407335000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1195440000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 903788000 | JPY |
| Accrued directors retirement benefits ncl | Prior1YearInstant_NonConsolidatedMember | 60973000 | JPY |
| Accrued directors retirement benefits ncl | CurrentQuarterInstant_NonConsolidatedMember | 60973000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2008063000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1988269000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2069036000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2049243000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3264477000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2953031000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 630500000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 630500000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 553700000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 553700000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3510289000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3522422000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -237938000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -237938000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4456551000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4468684000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 135052000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 144864000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | -179378000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | -179378000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -44326000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -34513000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4412225000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4434170000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7676703000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7387202000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1661447000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1942230000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1373877000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1567105000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 287569000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 375124000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 108847000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 112705000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 178722000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 262419000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 63000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 57000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 4923000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 6929000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 465000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 465000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 147000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 118000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 154000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |