Quarterly report · Q1
4752.TEDINET S100OX8K
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥179m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥167m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥184m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥622m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥172m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥184m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥172m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥127m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥420m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥118m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥6.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.0bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥28.92 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.08 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.7 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥32 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,810,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,810,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,810,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E05075-000Business Process Outsourcingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q1r_E05075-000Business Process Outsourcingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E05075-000Software Developmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E05075-000Software Developmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥285m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥288m |
| jpcrp040300-q1r_E05075-000Business Process Outsourcingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥29m |
| jpcrp040300-q1r_E05075-000Business Process Outsourcingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E05075-000Software Developmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E05075-000Software Developmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥270m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥272m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 277
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 367531000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1090614000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 771405000 | JPY |
| Accrued directors retirement benefits ncl | Prior1YearInstant_NonConsolidatedMember | 60973000 | JPY |
| Accrued directors retirement benefits ncl | CurrentQuarterInstant_NonConsolidatedMember | 60973000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2056943000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2061728000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2117916000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2122702000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3208530000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2894107000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 630500000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 630500000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 553700000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 553700000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3123452000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3109958000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -237938000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -237938000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4069714000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4056220000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 123579000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 100402000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | -179378000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | -179378000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -55799000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -78976000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4013914000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3977244000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7222445000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6871351000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1516052000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1661447000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1243984000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1373877000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 272068000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 287569000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 104583000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 108847000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 167484000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 178722000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 79000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 63000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 3837000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 4923000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 465000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 465000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 155000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 147000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |