Quarterly report · Q1
4751.TEDINET S100VRBM
Period2022-10-01 → 2022-12-31
Filed2025-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100Q0P8.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥167.4bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥709.9bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥171.0bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥1.7bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥19.6bn | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥67.9bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.7bn | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥535m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥18.8bn | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥5.4bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥22.9bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.9bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥4.1bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥11.3bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥421.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥381.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥353.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥211.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥160.7bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥209.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥221.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥195.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥198.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥165.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-10.65 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.29 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.73 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥42.86 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.09 | 2021-10-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 30.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-10-01 → 2022-12-31 | ¥6.1bn |
| Otherother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥5.3bn |
| Otherother segments | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥796m |
| Otherother segments | segment profit | 2022-10-01 → 2022-12-31 | −¥130m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥8.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥8.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥1.7bn |
| jpcrp040300-q1r_E05072-000Game Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥40.9bn |
| jpcrp040300-q1r_E05072-000Game Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥40.8bn |
| jpcrp040300-q1r_E05072-000Game Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥153m |
| jpcrp040300-q1r_E05072-000Game Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q1r_E05072-000Internet Advertisement Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥95.5bn |
| jpcrp040300-q1r_E05072-000Internet Advertisement Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥89.4bn |
| jpcrp040300-q1r_E05072-000Internet Advertisement Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q1r_E05072-000Internet Advertisement Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q1r_E05072-000Investment Development Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥139m |
| jpcrp040300-q1r_E05072-000Investment Development Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥139m |
| jpcrp040300-q1r_E05072-000Investment Development Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥286m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥176.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥167.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | −¥42m |
| Otherother segments | revenue | 2021-10-01 → 2021-12-31 | ¥6.3bn |
| Otherother segments | revenue external | 2021-10-01 → 2021-12-31 | ¥5.6bn |
| Otherother segments | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥729m |
| Otherother segments | segment profit | 2021-10-01 → 2021-12-31 | ¥152m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥8.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥8.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥1.4bn |
| jpcrp040300-q1r_E05072-000Game Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥58.3bn |
| jpcrp040300-q1r_E05072-000Game Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥58.3bn |
| jpcrp040300-q1r_E05072-000Game Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥70m |
| jpcrp040300-q1r_E05072-000Game Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥17.1bn |
| jpcrp040300-q1r_E05072-000Internet Advertisement Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥87.7bn |
| jpcrp040300-q1r_E05072-000Internet Advertisement Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥82.1bn |
| jpcrp040300-q1r_E05072-000Internet Advertisement Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥5.6bn |
| jpcrp040300-q1r_E05072-000Internet Advertisement Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥5.6bn |
| jpcrp040300-q1r_E05072-000Investment Development Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q1r_E05072-000Investment Development Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q1r_E05072-000Investment Development Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥179.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥171.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | ¥21.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes regarding dividend (text) | CurrentYTDDuration | Text · Plus | |
| Notes segment information etc quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Footnotes regarding segment information table (text) | Prior1YTDDuration | Text · Plus | |
| Information about impairment loss of non current assets or goodwill etc for each reportable segment (text) | Prior1YTDDuration | Text · Plus | |
| Footnotes regarding segment information table (text) | CurrentYTDDuration | Text · Plus | |
| Information about impairment loss of non current assets or goodwill etc for each reportable segment (text) | CurrentYTDDuration | Text · Plus | |
| Notes revenue recognition quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Notes per share information quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Notes significant events after reporting period quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Other information consolidated financial statements etc (text) | CurrentYTDDuration | Text · Plus | |
| Information about company which provides guarantee to reporting company (text) | FilingDateInstant | Text · Plus |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |