Quarterly report · Q3
4751.TEDINET S100VRB9
Period2021-10-01 → 2022-06-30
Filed2025-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100OSQ5.
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥533.9bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥666.1bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥486.6bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥54.8bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥77.3bn | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥55.2bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥104.4bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥77.6bn | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥53.0bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥77.0bn | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥19.8bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥41.2bn | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥32.9bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥32.8bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥50.8bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥373.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥382.2bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥343.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥158.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥188.4bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥215.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥193.8bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥177.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥167.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥181.5bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥39.12 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.18 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.68 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.11 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.09 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.03 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥77.31 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.64 | 2020-10-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2021-10-01 → 2022-06-30 | ¥19.3bn |
| Otherother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥16.8bn |
| Otherother segments | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥2.5bn |
| Otherother segments | segment profit | 2021-10-01 → 2022-06-30 | ¥356m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥28.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥28.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥4.6bn |
| jpcrp040300-q3r_E05072-000Game Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥173.6bn |
| jpcrp040300-q3r_E05072-000Game Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥173.2bn |
| jpcrp040300-q3r_E05072-000Game Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥340m |
| jpcrp040300-q3r_E05072-000Game Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥48.4bn |
| jpcrp040300-q3r_E05072-000Internet Advertisement Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥283.9bn |
| jpcrp040300-q3r_E05072-000Internet Advertisement Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥266.0bn |
| jpcrp040300-q3r_E05072-000Internet Advertisement Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥17.9bn |
| jpcrp040300-q3r_E05072-000Internet Advertisement Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥18.9bn |
| jpcrp040300-q3r_E05072-000Investment Development Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q3r_E05072-000Investment Development Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q3r_E05072-000Investment Development Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥562.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥533.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥28.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥59.4bn |
| Otherother segments | revenue | 2020-10-01 → 2021-06-30 | ¥15.7bn |
| Otherother segments | revenue external | 2020-10-01 → 2021-06-30 | ¥13.9bn |
| Otherother segments | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥1.8bn |
| Otherother segments | segment profit | 2020-10-01 → 2021-06-30 | ¥562m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥20.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥20.7bn |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | −¥3.2bn |
| jpcrp040300-q3r_E05072-000Game Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥186.3bn |
| jpcrp040300-q3r_E05072-000Game Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥186.2bn |
| jpcrp040300-q3r_E05072-000Game Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥175m |
| jpcrp040300-q3r_E05072-000Game Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥68.6bn |
| jpcrp040300-q3r_E05072-000Internet Advertisement Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥238.9bn |
| jpcrp040300-q3r_E05072-000Internet Advertisement Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥224.8bn |
| jpcrp040300-q3r_E05072-000Internet Advertisement Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥14.1bn |
| jpcrp040300-q3r_E05072-000Internet Advertisement Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥18.0bn |
| jpcrp040300-q3r_E05072-000Investment Development Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥6.1bn |
| jpcrp040300-q3r_E05072-000Investment Development Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥6.1bn |
| jpcrp040300-q3r_E05072-000Investment Development Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-06-30 | ¥507.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-06-30 | ¥486.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥20.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-06-30 | ¥80.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人 ト ー マ ツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)広 瀬 勉 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)村 山 拓 | |
| Number of submission | FilingDateInstant | 2 | |
| Net sales (5-year summary) | Prior1YTDDuration | 486557000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 533882000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 666149000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 77625000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 55180000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 104382000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 32870000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 19779000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 41242000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 49563000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 29006000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 65064000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 177873000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 215409000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 193792000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 343502000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 373421000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 382225000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 65.11 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 39.12 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 81.68 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 61.64 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 37.03 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 77.31 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.350 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.373 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.336 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 38.09 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 6.18 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 505706400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 505706400 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 505706400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 505706400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 505608200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5056082 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 97200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 505706400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 5056082 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |