Half-year report · HY

Period2025-04-21 → 2025-10-20
Filed2025-12-02
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥5.3bn2025-04-21 → 2025-10-20Cons.Net sales
Revenue¥10.8bn2024-04-21 → 2025-04-20Cons.Net sales (5-year summary)
Revenue¥5.3bn2024-04-21 → 2024-10-20Cons.Net sales
Operating income¥123m2025-04-21 → 2025-10-20Cons.Operating income
Operating income¥168m2024-04-21 → 2024-10-20Cons.Operating income
Ordinary income¥153m2025-04-21 → 2025-10-20Cons.Ordinary income
Ordinary income¥346m2024-04-21 → 2025-04-20Cons.Ordinary income loss (5-year summary)
Ordinary income¥166m2024-04-21 → 2024-10-20Cons.Ordinary income
Profit before tax¥213m2025-04-21 → 2025-10-20Cons.Income before income taxes
Profit before tax¥170m2024-04-21 → 2024-10-20Cons.Income before income taxes
Net income (owners)¥162m2025-04-21 → 2025-10-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥335m2024-04-21 → 2025-04-20Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥137m2024-04-21 → 2024-10-20Cons.Profit loss attributable to owners of parent
Net income¥162m2025-04-21 → 2025-10-20Cons.Profit loss
Net income¥137m2024-04-21 → 2024-10-20Cons.Profit loss
Total assets¥9.6bnat 2025-10-20Cons.Assets
Total assets¥10.2bnat 2025-04-20Cons.Assets
Total assets¥10.2bnat 2024-10-20Cons.Total assets (5-year summary)
Total liabilities¥4.0bnat 2025-10-20Cons.Liabilities
Total liabilities¥4.6bnat 2025-04-20Cons.Liabilities
Net assets / equity¥5.7bnat 2025-10-20Cons.Net assets
Net assets / equity¥5.6bnat 2025-04-20Cons.Net assets
Net assets / equity¥5.4bnat 2024-10-20Cons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2025-10-20Cons.Cash and deposits
Cash and deposits¥2.2bnat 2025-04-20Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2025-10-20Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2025-04-20Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2024-10-20Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-04-20vCons.Cash and cash equivalents
Operating cash flow¥74m2025-04-21 → 2025-10-20Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2024-04-21 → 2025-04-20Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥548m2024-04-21 → 2024-10-20Cons.Net cash provided by used in operating activities
Investing cash flow¥278m2025-04-21 → 2025-10-20Cons.Net cash provided by used in investment activities
Investing cash flow¥40m2024-04-21 → 2025-04-20Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥953,0002024-04-21 → 2024-10-20Cons.Net cash provided by used in investment activities
Financing cash flow−¥668m2025-04-21 → 2025-10-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥910m2024-04-21 → 2025-04-20Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥506m2024-04-21 → 2024-10-20Cons.Net cash provided by used in financing activities
EPS (basic)¥25.292025-04-21 → 2025-10-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.282024-04-21 → 2025-04-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.352024-04-21 → 2024-10-20Cons.Basic earnings loss per share (5-year summary)
Equity ratio58.9%at 2025-10-20Cons.Equity to asset ratio (5-year summary)
Equity ratio54.6%at 2025-04-20Cons.Equity to asset ratio (5-year summary)
Equity ratio53.3%at 2024-10-20Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-21 → 2025-10-20¥31m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-21 → 2025-10-20¥31m
Construction Salesreportable segmentrevenue2025-04-21 → 2025-10-20¥3.6bn
Construction Salesreportable segmentrevenue external2025-04-21 → 2025-10-20¥3.6bn
Merchandise And Finished Goodsreportable segmentrevenue2025-04-21 → 2025-10-20¥531m
Merchandise And Finished Goodsreportable segmentrevenue external2025-04-21 → 2025-10-20¥531m
Overseas Businessreportable segmentrevenue2025-04-21 → 2025-10-20¥1.1bn
Overseas Businessreportable segmentrevenue external2025-04-21 → 2025-10-20¥1.1bn
—segment totalrevenue2025-04-21 → 2025-10-20¥5.3bn
—segment totalrevenue external2025-04-21 → 2025-10-20¥5.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-21 → 2024-10-20¥31m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-21 → 2024-10-20¥31m
Construction Salesreportable segmentrevenue2024-04-21 → 2024-10-20¥3.6bn
Construction Salesreportable segmentrevenue external2024-04-21 → 2024-10-20¥3.6bn
Merchandise And Finished Goodsreportable segmentrevenue2024-04-21 → 2024-10-20¥617m
Merchandise And Finished Goodsreportable segmentrevenue external2024-04-21 → 2024-10-20¥617m
Overseas Businessreportable segmentrevenue2024-04-21 → 2024-10-20¥1.1bn
Overseas Businessreportable segmentrevenue external2024-04-21 → 2024-10-20¥1.1bn
—segment totalrevenue2024-04-21 → 2024-10-20¥5.3bn
—segment totalrevenue external2024-04-21 → 2024-10-20¥5.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 511
ItemContextValueUnit
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Footnotes regarding segment information table (text)Prior1InterimDurationText · Plus
Description of nature of differences between profit loss of reportable segments total and semi annual financial statements (text)Prior1InterimDurationText · Plus
Information about impairment loss of non current assets or goodwill etc for each reportable segment (text)Prior1InterimDurationText · Plus
Footnotes regarding segment information table (text)InterimDurationText · Plus
Description of nature of differences between profit loss of reportable segments total and semi annual financial statements (text)InterimDurationText · Plus
Information about impairment loss of non current assets or goodwill etc for each reportable segment (text)InterimDurationText · Plus
Notes revenue recognition semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes per share information semi annual consolidated financial statements (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-04-20pass
balance sheet identityconsolidated 2025-10-20pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-04-20pass
statement vs summary · net assetsconsolidated 2025-10-20pass
statement vs summary · net income attributable to parentconsolidated 2024-04-21/2024-10-20pass
statement vs summary · net income attributable to parentconsolidated 2025-04-21/2025-10-20pass
statement vs summary · operating cash flowconsolidated 2024-04-21/2024-10-20pass
statement vs summary · operating cash flowconsolidated 2025-04-21/2025-10-20pass
statement vs summary · revenueconsolidated 2024-04-21/2024-10-20pass
statement vs summary · revenueconsolidated 2025-04-21/2025-10-20pass
statement vs summary · total assetsconsolidated 2025-04-20pass
statement vs summary · total assetsconsolidated 2025-10-20pass