Annual report

Period2023-04-21 → 2024-04-20
Filed2024-07-05
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.4bn2023-04-21 → 2024-04-20Cons.Net sales
Revenue¥10.5bn2022-04-21 → 2023-04-20Cons.Net sales
Revenue¥9.7bn2021-04-21 → 2022-04-20dCons.Net sales (5-year summary)
Revenue¥8.7bn2020-04-21 → 2021-04-20dCons.Net sales (5-year summary)
Revenue¥9.5bn2019-04-21 → 2020-04-20dCons.Net sales (5-year summary)
Operating income¥56m2023-04-21 → 2024-04-20Cons.Operating income
Operating income−¥64m2022-04-21 → 2023-04-20Cons.Operating income
Ordinary income¥37m2023-04-21 → 2024-04-20Cons.Ordinary income
Ordinary income−¥1m2022-04-21 → 2023-04-20Cons.Ordinary income
Ordinary income¥79m2021-04-21 → 2022-04-20dCons.Ordinary income loss (5-year summary)
Ordinary income¥177m2020-04-21 → 2021-04-20dCons.Ordinary income loss (5-year summary)
Ordinary income¥257m2019-04-21 → 2020-04-20dCons.Ordinary income loss (5-year summary)
Profit before tax¥68m2023-04-21 → 2024-04-20Cons.Income before income taxes
Profit before tax−¥1.0bn2022-04-21 → 2023-04-20Cons.Income before income taxes
Net income (owners)¥61m2023-04-21 → 2024-04-20Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.0bn2022-04-21 → 2023-04-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥50m2021-04-21 → 2022-04-20dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥35m2020-04-21 → 2021-04-20dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥122m2019-04-21 → 2020-04-20dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥61m2023-04-21 → 2024-04-20Cons.Profit loss
Net income−¥1.0bn2022-04-21 → 2023-04-20Cons.Profit loss
Total assets¥10.4bnat 2024-04-20Cons.Assets
Total assets¥10.1bnat 2023-04-20Cons.Assets
Total assets¥10.2bnat 2022-04-20dCons.Total assets (5-year summary)
Total assets¥10.0bnat 2021-04-20dCons.Total assets (5-year summary)
Total assets¥10.4bnat 2020-04-20dCons.Total assets (5-year summary)
Total liabilities¥5.0bnat 2024-04-20Cons.Liabilities
Total liabilities¥4.7bnat 2023-04-20Cons.Liabilities
Net assets / equity¥5.4bnat 2024-04-20Cons.Net assets
Net assets / equity¥5.4bnat 2023-04-20Cons.Net assets
Net assets / equity¥6.6bnat 2022-04-20dCons.Net assets
Net assets / equity¥6.7bnat 2021-04-20dCons.Net assets (5-year summary)
Net assets / equity¥7.0bnat 2020-04-20dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2024-04-20Cons.Cash and deposits
Cash and deposits¥1.3bnat 2023-04-20Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2024-04-20Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-04-20Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-04-20dCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2021-04-20dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2020-04-20dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥312m2023-04-21 → 2024-04-20Cons.Net cash provided by used in operating activities
Operating cash flow−¥440m2022-04-21 → 2023-04-20Cons.Net cash provided by used in operating activities
Operating cash flow−¥37m2021-04-21 → 2022-04-20dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥14m2020-04-21 → 2021-04-20dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥320m2019-04-21 → 2020-04-20dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥143m2023-04-21 → 2024-04-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥415m2022-04-21 → 2023-04-20Cons.Net cash provided by used in investment activities
Investing cash flow¥175m2021-04-21 → 2022-04-20dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥115m2020-04-21 → 2021-04-20dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2019-04-21 → 2020-04-20dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥62m2023-04-21 → 2024-04-20Cons.Net cash provided by used in financing activities
Financing cash flow¥680m2022-04-21 → 2023-04-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥259m2021-04-21 → 2022-04-20dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥468m2020-04-21 → 2021-04-20dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥585m2019-04-21 → 2020-04-20dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥9.452023-04-21 → 2024-04-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-158.552022-04-21 → 2023-04-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.822021-04-21 → 2022-04-20dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.422020-04-21 → 2021-04-20dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.992019-04-21 → 2020-04-20dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥834.95at 2024-04-20Cons.Net assets per share (5-year summary)
Net assets per share¥838.82at 2023-04-20Cons.Net assets per share (5-year summary)
Net assets per share¥1,018.82at 2022-04-20dCons.Net assets per share (5-year summary)
Net assets per share¥1,036.22at 2021-04-20dCons.Net assets per share (5-year summary)
Net assets per share¥1,070.83at 2020-04-20dCons.Net assets per share (5-year summary)
Equity ratio51.6%at 2024-04-20Cons.Equity to asset ratio (5-year summary)
Equity ratio53.3%at 2023-04-20Cons.Equity to asset ratio (5-year summary)
Equity ratio63.9%at 2022-04-20dCons.Equity to asset ratio (5-year summary)
Equity ratio66.4%at 2021-04-20dCons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2020-04-20dCons.Equity to asset ratio (5-year summary)
ROE1.1%2023-04-21 → 2024-04-20Cons.Rate of return on equity (5-year summary)
ROE-17.1%2022-04-21 → 2023-04-20Cons.Rate of return on equity (5-year summary)
ROE0.8%2021-04-21 → 2022-04-20dCons.Rate of return on equity (5-year summary)
ROE0.5%2020-04-21 → 2021-04-20dCons.Rate of return on equity (5-year summary)
ROE1.8%2019-04-21 → 2020-04-20dCons.Rate of return on equity (5-year summary)
Employees537at 2024-04-20Cons.Number of employees
Employees598at 2023-04-20Cons.Number of employees
Employees617at 2022-04-20dCons.Number of employees
Employees608at 2021-04-20dCons.Number of employees
Employees516at 2020-04-20dCons.Number of employees
Revenue¥8.3bn2023-04-21 → 2024-04-20StandaloneNet sales
Revenue¥8.8bn2022-04-21 → 2023-04-20StandaloneNet sales
Revenue¥8.5bn2021-04-21 → 2022-04-20dStandaloneNet sales (5-year summary)
Revenue¥7.8bn2020-04-21 → 2021-04-20dStandaloneNet sales (5-year summary)
Revenue¥8.6bn2019-04-21 → 2020-04-20dStandaloneNet sales (5-year summary)
Operating income¥14m2023-04-21 → 2024-04-20StandaloneOperating income
Operating income¥171m2022-04-21 → 2023-04-20StandaloneOperating income
Ordinary income¥9m2023-04-21 → 2024-04-20StandaloneOrdinary income
Ordinary income¥173m2022-04-21 → 2023-04-20StandaloneOrdinary income
Ordinary income¥198m2021-04-21 → 2022-04-20dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥245m2020-04-21 → 2021-04-20dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥443m2019-04-21 → 2020-04-20dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥987,0002023-04-21 → 2024-04-20StandaloneIncome before income taxes
Profit before tax−¥1.4bn2022-04-21 → 2023-04-20StandaloneIncome before income taxes
Net income−¥7m2023-04-21 → 2024-04-20StandaloneProfit loss
Net income−¥1.4bn2022-04-21 → 2023-04-20StandaloneProfit loss
Net income¥168m2021-04-21 → 2022-04-20dStandaloneNet income loss (5-year summary)
Net income¥100m2020-04-21 → 2021-04-20dStandaloneNet income loss (5-year summary)
Net income¥299m2019-04-21 → 2020-04-20dStandaloneNet income loss (5-year summary)
Total assets¥9.2bnat 2024-04-20StandaloneAssets
Total assets¥8.9bnat 2023-04-20StandaloneAssets
Total assets¥9.9bnat 2022-04-20dStandaloneTotal assets (5-year summary)
Total assets¥9.5bnat 2021-04-20dStandaloneTotal assets (5-year summary)
Total assets¥9.8bnat 2020-04-20dStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2024-04-20StandaloneLiabilities
Total liabilities¥3.6bnat 2023-04-20StandaloneLiabilities
Net assets / equity¥5.2bnat 2024-04-20StandaloneNet assets
Net assets / equity¥5.4bnat 2023-04-20StandaloneNet assets
Net assets / equity¥7.0bnat 2022-04-20dStandaloneNet assets
Net assets / equity¥7.0bnat 2021-04-20dStandaloneNet assets (5-year summary)
Net assets / equity¥7.1bnat 2020-04-20dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2024-04-20StandaloneCash and deposits
Cash and deposits¥957mat 2023-04-20StandaloneCash and deposits
EPS (basic)¥-1.082023-04-21 → 2024-04-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2252022-04-21 → 2023-04-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.212021-04-21 → 2022-04-20dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.592020-04-21 → 2021-04-20dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.562019-04-21 → 2020-04-20dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥222023-04-21 → 2024-04-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-21 → 2023-04-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥212021-04-21 → 2022-04-20dStandaloneDividend paid per share (5-year summary)
Dividend per share¥212020-04-21 → 2021-04-20dStandaloneDividend paid per share (5-year summary)
Dividend per share¥262019-04-21 → 2020-04-20dStandaloneDividend paid per share (5-year summary)
Net assets per share¥816.76at 2024-04-20StandaloneNet assets per share (5-year summary)
Net assets per share¥838.82at 2023-04-20StandaloneNet assets per share (5-year summary)
Net assets per share¥1,084.82at 2022-04-20dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,091.53at 2021-04-20dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,100.16at 2020-04-20dStandaloneNet assets per share (5-year summary)
Equity ratio56.9%at 2024-04-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.1%at 2023-04-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.4%at 2022-04-20dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2021-04-20dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.0%at 2020-04-20dStandaloneEquity to asset ratio (5-year summary)
ROE-0.1%2023-04-21 → 2024-04-20StandaloneRate of return on equity (5-year summary)
ROE-23.4%2022-04-21 → 2023-04-20StandaloneRate of return on equity (5-year summary)
ROE2.4%2021-04-21 → 2022-04-20dStandaloneRate of return on equity (5-year summary)
ROE1.4%2020-04-21 → 2021-04-20dStandaloneRate of return on equity (5-year summary)
ROE4.3%2019-04-21 → 2020-04-20dStandaloneRate of return on equity (5-year summary)
Shares issued7,618,000at 2024-04-20StandaloneTotal number of issued shares (5-year summary)
Shares issued7,618,000at 2023-04-20StandaloneTotal number of issued shares (5-year summary)
Shares issued7,618,000at 2022-04-20dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,618,000at 2021-04-20dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,618,000at 2020-04-20dStandaloneTotal number of issued shares (5-year summary)
Employees435at 2024-04-20StandaloneNumber of employees
Employees484at 2023-04-20StandaloneNumber of employees
Employees507at 2022-04-20dStandaloneNumber of employees
Employees504at 2021-04-20dStandaloneNumber of employees
Employees418at 2020-04-20dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-04-203 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-21 → 2024-04-20¥69m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-21 → 2024-04-20¥69m
Construction Salesreportable segmentemployeesat 2024-04-20361 pure
Construction Salesreportable segmentrevenue2023-04-21 → 2024-04-20¥7.2bn
Construction Salesreportable segmentrevenue external2023-04-21 → 2024-04-20¥7.2bn
Merchandise And Finished Goodsreportable segmentemployeesat 2024-04-2036 pure
Merchandise And Finished Goodsreportable segmentrevenue2023-04-21 → 2024-04-20¥1.1bn
Merchandise And Finished Goodsreportable segmentrevenue external2023-04-21 → 2024-04-20¥1.1bn
Overseas Businessreportable segmentemployeesat 2024-04-20102 pure
Overseas Businessreportable segmentrevenue2023-04-21 → 2024-04-20¥2.1bn
Overseas Businessreportable segmentrevenue external2023-04-21 → 2024-04-20¥2.1bn
—segment totalemployeesat 2024-04-20499 pure
—segment totalrevenue2023-04-21 → 2024-04-20¥10.3bn
—segment totalrevenue external2023-04-21 → 2024-04-20¥10.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-21 → 2023-04-20¥68m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-21 → 2023-04-20¥68m
Construction Salesreportable segmentrevenue2022-04-21 → 2023-04-20¥7.1bn
Construction Salesreportable segmentrevenue external2022-04-21 → 2023-04-20¥7.1bn
Merchandise And Finished Goodsreportable segmentrevenue2022-04-21 → 2023-04-20¥1.6bn
Merchandise And Finished Goodsreportable segmentrevenue external2022-04-21 → 2023-04-20¥1.6bn
Overseas Businessreportable segmentrevenue2022-04-21 → 2023-04-20¥1.8bn
Overseas Businessreportable segmentrevenue external2022-04-21 → 2023-04-20¥1.8bn
—segment totalrevenue2022-04-21 → 2023-04-20¥10.4bn
—segment totalrevenue external2022-04-21 → 2023-04-20¥10.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-04-203 pure
Construction Salesreportable segmentemployeesat 2024-04-20361 pure
Merchandise And Finished Goodsreportable segmentemployeesat 2024-04-2036 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,492
ItemContextValueUnit
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember805736000JPY
Merchandise and finished goodsCurrentYearInstant_NonConsolidatedMember766444000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember266554000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember216711000JPY
Work in processPrior1YearInstant_NonConsolidatedMember244899000JPY
Work in processCurrentYearInstant_NonConsolidatedMember216109000JPY
Temporary materialsPrior1YearInstant_NonConsolidatedMember1203907000JPY
Temporary materialsCurrentYearInstant_NonConsolidatedMember1496415000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember3401000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember8290000JPY
Other caPrior1YearInstant_NonConsolidatedMember55129000JPY
Other caCurrentYearInstant_NonConsolidatedMember46582000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-3031000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-1418000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember5232646000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember5605322000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember1077713000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember1074347000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-635964000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-662259000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember441749000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember412087000JPY
StructuresPrior1YearInstant_NonConsolidatedMember643655000JPY
StructuresCurrentYearInstant_NonConsolidatedMember642396000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-439576000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-466009000JPY
Structures netPrior1YearInstant_NonConsolidatedMember204078000JPY
Structures netCurrentYearInstant_NonConsolidatedMember176387000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember640447000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember633568000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-563361000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-567164000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember77085000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember66403000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember355000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember355000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-354000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-354000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember0JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember0JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember343777000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember353341000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-328665000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-338578000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember15112000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember14763000JPY
LandPrior1YearInstant_NonConsolidatedMember1656757000JPY
LandCurrentYearInstant_NonConsolidatedMember1656757000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember17280000JPY
Lease assets ppeCurrentYearInstant_NonConsolidatedMember17280000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-04-20pass
balance sheet identityconsolidated 2024-04-20pass
balance sheet identitynon_consolidated 2023-04-20pass rounding
balance sheet identitynon_consolidated 2024-04-20pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-04-20pass
statement vs summary · net assetsconsolidated 2023-04-20pass
statement vs summary · net assetsconsolidated 2024-04-20pass
statement vs summary · net assetsnon_consolidated 2022-04-20pass
statement vs summary · net assetsnon_consolidated 2023-04-20pass
statement vs summary · net assetsnon_consolidated 2024-04-20pass
statement vs summary · net income attributable to parentconsolidated 2022-04-21/2023-04-20pass
statement vs summary · net income attributable to parentconsolidated 2023-04-21/2024-04-20pass
statement vs summary · operating cash flowconsolidated 2022-04-21/2023-04-20pass
statement vs summary · operating cash flowconsolidated 2023-04-21/2024-04-20pass
statement vs summary · revenueconsolidated 2022-04-21/2023-04-20pass
statement vs summary · revenueconsolidated 2023-04-21/2024-04-20pass
statement vs summary · revenuenon_consolidated 2022-04-21/2023-04-20pass
statement vs summary · revenuenon_consolidated 2023-04-21/2024-04-20pass
statement vs summary · total assetsconsolidated 2023-04-20pass
statement vs summary · total assetsconsolidated 2024-04-20pass
statement vs summary · total assetsnon_consolidated 2023-04-20pass
statement vs summary · total assetsnon_consolidated 2024-04-20pass