Quarterly report · Q2
4750.TEDINET S100SE0X
Period2023-04-21 → 2023-10-20
Filed2023-12-01
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2023-04-21 → 2023-10-20 | Cons. | Net sales |
| Revenue | ¥10.5bn | 2022-04-21 → 2023-04-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2022-04-21 → 2022-10-20 | Cons. | Net sales |
| Operating income | −¥23m | 2023-04-21 → 2023-10-20 | Cons. | Operating income |
| Operating income | −¥121m | 2022-04-21 → 2022-10-20 | Cons. | Operating income |
| Ordinary income | −¥27m | 2023-04-21 → 2023-10-20 | Cons. | Ordinary income |
| Ordinary income | −¥1m | 2022-04-21 → 2023-04-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥67m | 2022-04-21 → 2022-10-20 | Cons. | Ordinary income |
| Profit before tax | −¥31m | 2023-04-21 → 2023-10-20 | Cons. | Income before income taxes |
| Profit before tax | −¥67m | 2022-04-21 → 2022-10-20 | Cons. | Income before income taxes |
| Net income (owners) | −¥20m | 2023-04-21 → 2023-10-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.0bn | 2022-04-21 → 2023-04-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥72m | 2022-04-21 → 2022-10-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥20m | 2023-04-21 → 2023-10-20 | Cons. | Profit loss |
| Net income | −¥74m | 2022-04-21 → 2022-10-20 | Cons. | Profit loss |
| Total assets | ¥10.3bn | at 2023-10-20 | Cons. | Assets |
| Total assets | ¥10.1bn | at 2023-04-20 | Cons. | Assets |
| Total assets | ¥10.2bn | at 2022-10-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2023-10-20 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2023-04-20 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2023-10-20 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2023-04-20 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2022-10-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-10-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-04-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-10-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-04-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥722m | at 2022-10-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-04-20d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥65m | 2023-04-21 → 2023-10-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥440m | 2022-04-21 → 2023-04-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥363m | 2022-04-21 → 2022-10-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥20m | 2023-04-21 → 2023-10-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥415m | 2022-04-21 → 2023-04-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥249m | 2022-04-21 → 2022-10-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥207m | 2023-04-21 → 2023-10-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥680m | 2022-04-21 → 2023-04-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥100m | 2022-04-21 → 2022-10-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.12 | 2023-04-21 → 2023-10-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.15 | 2023-07-21 → 2023-10-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-158.55 | 2022-04-21 → 2023-04-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.25 | 2022-04-21 → 2022-10-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.06 | 2022-07-21 → 2022-10-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.9% | at 2023-10-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2023-04-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.7% | at 2022-10-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-21 → 2023-10-20 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-21 → 2023-10-20 | ¥36m |
| jpcrp040300-q2r_E05070-000Construction Salesreportable segment | revenue | 2023-04-21 → 2023-10-20 | ¥3.5bn |
| jpcrp040300-q2r_E05070-000Construction Salesreportable segment | revenue external | 2023-04-21 → 2023-10-20 | ¥3.5bn |
| jpcrp040300-q2r_E05070-000Merchandise And Finished Goodsreportable segment | revenue | 2023-04-21 → 2023-10-20 | ¥545m |
| jpcrp040300-q2r_E05070-000Merchandise And Finished Goodsreportable segment | revenue external | 2023-04-21 → 2023-10-20 | ¥545m |
| jpcrp040300-q2r_E05070-000Overseas Businessreportable segment | revenue | 2023-04-21 → 2023-10-20 | ¥972m |
| jpcrp040300-q2r_E05070-000Overseas Businessreportable segment | revenue external | 2023-04-21 → 2023-10-20 | ¥972m |
| —segment total | revenue | 2023-04-21 → 2023-10-20 | ¥5.0bn |
| —segment total | revenue external | 2023-04-21 → 2023-10-20 | ¥5.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-21 → 2022-10-20 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-21 → 2022-10-20 | ¥35m |
| jpcrp040300-q2r_E05070-000Construction Salesreportable segment | revenue | 2022-04-21 → 2022-10-20 | ¥3.4bn |
| jpcrp040300-q2r_E05070-000Construction Salesreportable segment | revenue external | 2022-04-21 → 2022-10-20 | ¥3.4bn |
| jpcrp040300-q2r_E05070-000Merchandise And Finished Goodsreportable segment | revenue | 2022-04-21 → 2022-10-20 | ¥865m |
| jpcrp040300-q2r_E05070-000Merchandise And Finished Goodsreportable segment | revenue external | 2022-04-21 → 2022-10-20 | ¥865m |
| jpcrp040300-q2r_E05070-000Overseas Businessreportable segment | revenue | 2022-04-21 → 2022-10-20 | ¥761m |
| jpcrp040300-q2r_E05070-000Overseas Businessreportable segment | revenue external | 2022-04-21 → 2022-10-20 | ¥761m |
| —segment total | revenue | 2022-04-21 → 2022-10-20 | ¥5.1bn |
| —segment total | revenue external | 2022-04-21 → 2022-10-20 | ¥5.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 520
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 87382000 | JPY |
| Other ca | CurrentQuarterInstant | 43556000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -32093000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -33914000 | JPY |
| Current assets | Prior1YearInstant | 6182568000 | JPY |
| Current assets | CurrentQuarterInstant | 6204194000 | JPY |
| Land | Prior1YearInstant | 1656757000 | JPY |
| Land | CurrentQuarterInstant | 1656757000 | JPY |
| Other net ppe | Prior1YearInstant | 1090337000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1226730000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2747095000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2883487000 | JPY |
| Other ia | Prior1YearInstant | 129512000 | JPY |
| Other ia | CurrentQuarterInstant | 113010000 | JPY |
| Intangible assets | Prior1YearInstant | 129512000 | JPY |
| Intangible assets | CurrentQuarterInstant | 113010000 | JPY |
| Other ioa | Prior1YearInstant | 1061658000 | JPY |
| Other ioa | CurrentQuarterInstant | 1084616000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -23741000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -27251000 | JPY |
| Investments and other assets | Prior1YearInstant | 1037916000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1057364000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3914524000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4053862000 | JPY |
| Assets | Prior1YearInstant | 10097092000 | JPY |
| Assets | CurrentQuarterInstant | 10258057000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 509133000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 564092000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 272816000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 372335000 | JPY |
| Short term loans payable | Prior1YearInstant | 1792640000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1850000000 | JPY |
| Income taxes payable | Prior1YearInstant | 770000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4700000 | JPY |
| Provision for bonuses | Prior1YearInstant | 146469000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 101615000 | JPY |
| Other cl | Prior1YearInstant | 1072298000 | JPY |
| Other cl | CurrentQuarterInstant | 1155646000 | JPY |
| Current liabilities | Prior1YearInstant | 3794128000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4048391000 | JPY |
| Long term loans payable | Prior1YearInstant | 618353000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 548355000 | JPY |
| Provision for loss on guarantees | Prior1YearInstant | 34199000 | JPY |
| Provision for loss on guarantees | CurrentQuarterInstant | 30699000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 139193000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 140307000 | JPY |
| Other ncl | Prior1YearInstant | 132024000 | JPY |
| Other ncl | CurrentQuarterInstant | 164718000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 923771000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 884081000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |