Quarterly report · Q1
4750.TEDINET S100P3QI
Period2022-04-21 → 2022-07-20
Filed2022-08-30
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-04-21 → 2022-07-20 | Cons. | Net sales |
| Revenue | ¥9.7bn | 2021-04-21 → 2022-04-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2021-04-21 → 2021-07-20 | Cons. | Net sales |
| Operating income | −¥184m | 2022-04-21 → 2022-07-20 | Cons. | Operating income |
| Operating income | −¥190m | 2021-04-21 → 2021-07-20 | Cons. | Operating income |
| Ordinary income | −¥150m | 2022-04-21 → 2022-07-20 | Cons. | Ordinary income |
| Ordinary income | ¥79m | 2021-04-21 → 2022-04-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥147m | 2021-04-21 → 2021-07-20 | Cons. | Ordinary income |
| Profit before tax | −¥151m | 2022-04-21 → 2022-07-20 | Cons. | Income before income taxes |
| Profit before tax | −¥147m | 2021-04-21 → 2021-07-20 | Cons. | Income before income taxes |
| Net income (owners) | −¥105m | 2022-04-21 → 2022-07-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥50m | 2021-04-21 → 2022-04-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥118m | 2021-04-21 → 2021-07-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥106m | 2022-04-21 → 2022-07-20 | Cons. | Profit loss |
| Net income | −¥120m | 2021-04-21 → 2021-07-20 | Cons. | Profit loss |
| Total assets | ¥10.1bn | at 2022-07-20 | Cons. | Assets |
| Total assets | ¥10.2bn | at 2022-04-20 | Cons. | Assets |
| Total assets | ¥9.9bn | at 2021-07-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2022-07-20 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2022-04-20 | Cons. | Liabilities |
| Net assets / equity | ¥6.4bn | at 2022-07-20 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-04-20 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2021-07-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2022-07-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-04-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥-16.31 | 2022-04-21 → 2022-07-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.82 | 2021-04-21 → 2022-04-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.4 | 2021-04-21 → 2021-07-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.4% | at 2022-07-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.9% | at 2022-04-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2021-07-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-21 → 2022-07-20 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-21 → 2022-07-20 | ¥18m |
| jpcrp040300-q1r_E05070-000Construction Salesreportable segment | revenue | 2022-04-21 → 2022-07-20 | ¥1.6bn |
| jpcrp040300-q1r_E05070-000Construction Salesreportable segment | revenue external | 2022-04-21 → 2022-07-20 | ¥1.6bn |
| jpcrp040300-q1r_E05070-000Merchandise And Finished Goodsreportable segment | revenue | 2022-04-21 → 2022-07-20 | ¥435m |
| jpcrp040300-q1r_E05070-000Merchandise And Finished Goodsreportable segment | revenue external | 2022-04-21 → 2022-07-20 | ¥435m |
| jpcrp040300-q1r_E05070-000Overseas Businessreportable segment | revenue | 2022-04-21 → 2022-07-20 | ¥354m |
| jpcrp040300-q1r_E05070-000Overseas Businessreportable segment | revenue external | 2022-04-21 → 2022-07-20 | ¥354m |
| —segment total | revenue | 2022-04-21 → 2022-07-20 | ¥2.4bn |
| —segment total | revenue external | 2022-04-21 → 2022-07-20 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-21 → 2021-07-20 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-21 → 2021-07-20 | ¥18m |
| jpcrp040300-q1r_E05070-000Construction Salesreportable segment | revenue | 2021-04-21 → 2021-07-20 | ¥1.6bn |
| jpcrp040300-q1r_E05070-000Construction Salesreportable segment | revenue external | 2021-04-21 → 2021-07-20 | ¥1.6bn |
| jpcrp040300-q1r_E05070-000Merchandise And Finished Goodsreportable segment | revenue | 2021-04-21 → 2021-07-20 | ¥314m |
| jpcrp040300-q1r_E05070-000Merchandise And Finished Goodsreportable segment | revenue external | 2021-04-21 → 2021-07-20 | ¥314m |
| jpcrp040300-q1r_E05070-000Overseas Businessreportable segment | revenue | 2021-04-21 → 2021-07-20 | ¥266m |
| jpcrp040300-q1r_E05070-000Overseas Businessreportable segment | revenue external | 2021-04-21 → 2021-07-20 | ¥266m |
| —segment total | revenue | 2021-04-21 → 2021-07-20 | ¥2.2bn |
| —segment total | revenue external | 2021-04-21 → 2021-07-20 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 745000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1458000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05070-000ConstructionSalesReportableSegmentsMember | 1619680000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05070-000MerchandiseAndFinishedGoodsReportableSegmentsMember | 313727000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05070-000OverseasBusinessReportableSegmentsMember | 266150000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2199558000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 18456000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 2218015000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05070-000ConstructionSalesReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05070-000MerchandiseAndFinishedGoodsReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05070-000OverseasBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05070-000ConstructionSalesReportableSegmentsMember | 1619680000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05070-000MerchandiseAndFinishedGoodsReportableSegmentsMember | 313727000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05070-000OverseasBusinessReportableSegmentsMember | 266150000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2199558000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 18456000 | JPY |
| Net sales | Prior1YTDDuration | 2218015000 | JPY |
| Gross profit | Prior1YTDDuration_jpcrp040300-q1r_E05070-000ConstructionSalesReportableSegmentsMember | 388261000 | JPY |
| Gross profit | Prior1YTDDuration_jpcrp040300-q1r_E05070-000MerchandiseAndFinishedGoodsReportableSegmentsMember | 101573000 | JPY |
| Gross profit | Prior1YTDDuration_jpcrp040300-q1r_E05070-000OverseasBusinessReportableSegmentsMember | 39668000 | JPY |
| Gross profit | Prior1YTDDuration_ReportableSegmentsMember | 529503000 | JPY |
| Gross profit | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 12870000 | JPY |
| Gross profit | Prior1YTDDuration | 542374000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05070-000ConstructionSalesReportableSegmentsMember | 1636141000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05070-000MerchandiseAndFinishedGoodsReportableSegmentsMember | 434793000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05070-000OverseasBusinessReportableSegmentsMember | 353517000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 2424453000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 17779000 | JPY |
| Revenues from external customers | CurrentYTDDuration | 2442233000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05070-000ConstructionSalesReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05070-000MerchandiseAndFinishedGoodsReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05070-000OverseasBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05070-000ConstructionSalesReportableSegmentsMember | 1636141000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05070-000MerchandiseAndFinishedGoodsReportableSegmentsMember | 434793000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05070-000OverseasBusinessReportableSegmentsMember | 353517000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 2424453000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 17779000 | JPY |
| Net sales | CurrentYTDDuration | 2442233000 | JPY |
| Gross profit | CurrentYTDDuration_jpcrp040300-q1r_E05070-000ConstructionSalesReportableSegmentsMember | 414589000 | JPY |
| Gross profit | CurrentYTDDuration_jpcrp040300-q1r_E05070-000MerchandiseAndFinishedGoodsReportableSegmentsMember | 134856000 | JPY |
| Gross profit | CurrentYTDDuration_jpcrp040300-q1r_E05070-000OverseasBusinessReportableSegmentsMember | 68811000 | JPY |
| Gross profit | CurrentYTDDuration_ReportableSegmentsMember | 618258000 | JPY |
| Gross profit | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 13558000 | JPY |
| Gross profit | CurrentYTDDuration | 631817000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |