Annual report

Period2021-04-21 → 2022-04-20
Filed2022-07-06
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 128
MetricValuePeriodScopeSource row
Revenue¥9.7bn2021-04-21 → 2022-04-20Cons.Net sales
Revenue¥8.7bn2020-04-21 → 2021-04-20Cons.Net sales
Revenue¥9.5bn2019-04-21 → 2020-04-20dCons.Net sales (5-year summary)
Operating income−¥17m2021-04-21 → 2022-04-20Cons.Operating income
Operating income−¥131m2020-04-21 → 2021-04-20Cons.Operating income
Ordinary income¥79m2021-04-21 → 2022-04-20Cons.Ordinary income
Ordinary income¥177m2020-04-21 → 2021-04-20Cons.Ordinary income
Ordinary income¥257m2019-04-21 → 2020-04-20dCons.Ordinary income loss (5-year summary)
Profit before tax¥165m2021-04-21 → 2022-04-20Cons.Income before income taxes
Profit before tax¥147m2020-04-21 → 2021-04-20Cons.Income before income taxes
Net income (owners)¥50m2021-04-21 → 2022-04-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥35m2020-04-21 → 2021-04-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥122m2019-04-21 → 2020-04-20dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥45m2021-04-21 → 2022-04-20Cons.Profit loss
Net income¥33m2020-04-21 → 2021-04-20Cons.Profit loss
Total assets¥10.2bnat 2022-04-20Cons.Assets
Total assets¥10.0bnat 2021-04-20Cons.Assets
Total assets¥10.4bnat 2020-04-20dCons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2022-04-20Cons.Liabilities
Total liabilities¥3.3bnat 2021-04-20Cons.Liabilities
Net assets / equity¥6.6bnat 2022-04-20Cons.Net assets
Net assets / equity¥6.7bnat 2021-04-20Cons.Net assets
Net assets / equity¥7.0bnat 2020-04-20dCons.Net assets
Cash and deposits¥1.4bnat 2022-04-20Cons.Cash and deposits
Cash and deposits¥1.5bnat 2021-04-20Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2022-04-20Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2021-04-20Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2020-04-20dCons.Cash and cash equivalents
Operating cash flow−¥37m2021-04-21 → 2022-04-20Cons.Net cash provided by used in operating activities
Operating cash flow−¥14m2020-04-21 → 2021-04-20Cons.Net cash provided by used in operating activities
Operating cash flow¥320m2019-04-21 → 2020-04-20dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥175m2021-04-21 → 2022-04-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥115m2020-04-21 → 2021-04-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2019-04-21 → 2020-04-20dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥259m2021-04-21 → 2022-04-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥468m2020-04-21 → 2021-04-20Cons.Net cash provided by used in financing activities
Financing cash flow¥585m2019-04-21 → 2020-04-20dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥7.822021-04-21 → 2022-04-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.422020-04-21 → 2021-04-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.992019-04-21 → 2020-04-20dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,018.82at 2022-04-20Cons.Net assets per share (5-year summary)
Net assets per share¥1,036.22at 2021-04-20Cons.Net assets per share (5-year summary)
Net assets per share¥1,070.83at 2020-04-20dCons.Net assets per share (5-year summary)
Equity ratio63.9%at 2022-04-20Cons.Equity to asset ratio (5-year summary)
Equity ratio66.4%at 2021-04-20Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2020-04-20dCons.Equity to asset ratio (5-year summary)
ROE0.8%2021-04-21 → 2022-04-20Cons.Rate of return on equity (5-year summary)
ROE0.5%2020-04-21 → 2021-04-20Cons.Rate of return on equity (5-year summary)
ROE1.8%2019-04-21 → 2020-04-20dCons.Rate of return on equity (5-year summary)
Employees617at 2022-04-20Cons.Number of employees
Employees608at 2021-04-20Cons.Number of employees
Employees516at 2020-04-20dCons.Number of employees
Revenue¥8.5bn2021-04-21 → 2022-04-20StandaloneNet sales
Revenue¥7.8bn2020-04-21 → 2021-04-20StandaloneNet sales
Revenue¥8.6bn2019-04-21 → 2020-04-20dStandaloneNet sales (5-year summary)
Revenue¥8.5bn2018-04-21 → 2019-04-20dStandaloneNet sales (5-year summary)
Revenue¥8.3bn2017-04-21 → 2018-04-20dStandaloneNet sales (5-year summary)
Operating income¥202m2021-04-21 → 2022-04-20StandaloneOperating income
Operating income¥90m2020-04-21 → 2021-04-20StandaloneOperating income
Ordinary income¥198m2021-04-21 → 2022-04-20StandaloneOrdinary income
Ordinary income¥245m2020-04-21 → 2021-04-20StandaloneOrdinary income
Ordinary income¥443m2019-04-21 → 2020-04-20dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥617m2018-04-21 → 2019-04-20dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥663m2017-04-21 → 2018-04-20dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥289m2021-04-21 → 2022-04-20StandaloneIncome before income taxes
Profit before tax¥215m2020-04-21 → 2021-04-20StandaloneIncome before income taxes
Net income¥168m2021-04-21 → 2022-04-20StandaloneProfit loss
Net income¥100m2020-04-21 → 2021-04-20StandaloneProfit loss
Net income¥299m2019-04-21 → 2020-04-20dStandaloneNet income loss (5-year summary)
Net income¥396m2018-04-21 → 2019-04-20dStandaloneNet income loss (5-year summary)
Net income¥395m2017-04-21 → 2018-04-20dStandaloneNet income loss (5-year summary)
Total assets¥9.9bnat 2022-04-20StandaloneAssets
Total assets¥9.5bnat 2021-04-20StandaloneAssets
Total assets¥9.8bnat 2020-04-20dStandaloneTotal assets (5-year summary)
Total assets¥9.2bnat 2019-04-20dStandaloneTotal assets (5-year summary)
Total assets¥8.3bnat 2018-04-20dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2022-04-20StandaloneLiabilities
Total liabilities¥2.5bnat 2021-04-20StandaloneLiabilities
Net assets / equity¥7.0bnat 2022-04-20StandaloneNet assets
Net assets / equity¥7.0bnat 2021-04-20StandaloneNet assets
Net assets / equity¥7.1bnat 2020-04-20dStandaloneNet assets
Net assets / equity¥6.9bnat 2019-04-20dStandaloneNet assets (5-year summary)
Net assets / equity¥6.7bnat 2018-04-20dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2022-04-20StandaloneCash and deposits
Cash and deposits¥1.2bnat 2021-04-20StandaloneCash and deposits
Cash & equivalents¥2.4bnat 2019-04-20dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2018-04-20dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥606m2018-04-21 → 2019-04-20dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2017-04-21 → 2018-04-20dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥552m2018-04-21 → 2019-04-20dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥265m2017-04-21 → 2018-04-20dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥50m2018-04-21 → 2019-04-20dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥199m2017-04-21 → 2018-04-20dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥26.212021-04-21 → 2022-04-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.592020-04-21 → 2021-04-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.562019-04-21 → 2020-04-20dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.762018-04-21 → 2019-04-20dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.652017-04-21 → 2018-04-20dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥212021-04-21 → 2022-04-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥212020-04-21 → 2021-04-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥262019-04-21 → 2020-04-20dStandaloneDividend paid per share (5-year summary)
Dividend per share¥262018-04-21 → 2019-04-20dStandaloneDividend paid per share (5-year summary)
Dividend per share¥262017-04-21 → 2018-04-20dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,084.82at 2022-04-20StandaloneNet assets per share (5-year summary)
Net assets per share¥1,091.53at 2021-04-20StandaloneNet assets per share (5-year summary)
Net assets per share¥1,100.16at 2020-04-20dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,080.97at 2019-04-20dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,045.65at 2018-04-20dStandaloneNet assets per share (5-year summary)
Equity ratio70.4%at 2022-04-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2021-04-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.0%at 2020-04-20dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.0%at 2019-04-20dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.1%at 2018-04-20dStandaloneEquity to asset ratio (5-year summary)
ROE2.4%2021-04-21 → 2022-04-20StandaloneRate of return on equity (5-year summary)
ROE1.4%2020-04-21 → 2021-04-20StandaloneRate of return on equity (5-year summary)
ROE4.3%2019-04-21 → 2020-04-20dStandaloneRate of return on equity (5-year summary)
ROE5.8%2018-04-21 → 2019-04-20dStandaloneRate of return on equity (5-year summary)
ROE6.0%2017-04-21 → 2018-04-20dStandaloneRate of return on equity (5-year summary)
Shares issued7,618,000at 2022-04-20StandaloneTotal number of issued shares (5-year summary)
Shares issued7,618,000at 2021-04-20StandaloneTotal number of issued shares (5-year summary)
Shares issued7,618,000at 2020-04-20dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,618,000at 2019-04-20dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,618,000at 2018-04-20dStandaloneTotal number of issued shares (5-year summary)
Employees507at 2022-04-20StandaloneNumber of employees
Employees504at 2021-04-20StandaloneNumber of employees
Employees418at 2020-04-20dStandaloneNumber of employees
Employees377at 2019-04-20dStandaloneNumber of employees
Employees400at 2018-04-20dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-04-203 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-21 → 2022-04-20¥69m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-21 → 2022-04-20¥69m
Construction Salesreportable segmentemployeesat 2022-04-20380 pure
Construction Salesreportable segmentrevenue2021-04-21 → 2022-04-20¥6.8bn
Construction Salesreportable segmentrevenue external2021-04-21 → 2022-04-20¥6.8bn
Merchandise And Finished Goodsreportable segmentemployeesat 2022-04-2058 pure
Merchandise And Finished Goodsreportable segmentrevenue2021-04-21 → 2022-04-20¥1.6bn
Merchandise And Finished Goodsreportable segmentrevenue external2021-04-21 → 2022-04-20¥1.6bn
Overseas Businessreportable segmentemployeesat 2022-04-20110 pure
Overseas Businessreportable segmentrevenue2021-04-21 → 2022-04-20¥1.2bn
Overseas Businessreportable segmentrevenue external2021-04-21 → 2022-04-20¥1.2bn
—segment totalemployeesat 2022-04-20548 pure
—segment totalrevenue2021-04-21 → 2022-04-20¥9.6bn
—segment totalrevenue external2021-04-21 → 2022-04-20¥9.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-21 → 2021-04-20¥70m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-21 → 2021-04-20¥70m
Construction Salesreportable segmentrevenue2020-04-21 → 2021-04-20¥6.7bn
Construction Salesreportable segmentrevenue external2020-04-21 → 2021-04-20¥6.7bn
Merchandise And Finished Goodsreportable segmentrevenue2020-04-21 → 2021-04-20¥1.0bn
Merchandise And Finished Goodsreportable segmentrevenue external2020-04-21 → 2021-04-20¥1.0bn
Overseas Businessreportable segmentrevenue2020-04-21 → 2021-04-20¥887m
Overseas Businessreportable segmentrevenue external2020-04-21 → 2021-04-20¥887m
—segment totalrevenue2020-04-21 → 2021-04-20¥8.6bn
—segment totalrevenue external2020-04-21 → 2021-04-20¥8.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-04-203 pure
Construction Salesreportable segmentemployeesat 2022-04-20380 pure
Merchandise And Finished Goodsreportable segmentemployeesat 2022-04-2058 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,555
ItemContextValueUnit
Accumulated depreciation lease assets ppeCurrentYearInstant_NonConsolidatedMember-6865000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember-JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember10414000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember-JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember28800000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember2463063000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember2494237000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember99520000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember85555000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember14722000JPY
Software in progressCurrentYearInstant_NonConsolidatedMember22135000JPY
GoodwillPrior1YearInstant_NonConsolidatedMember50302000JPY
GoodwillCurrentYearInstant_NonConsolidatedMember41918000JPY
Other iaPrior1YearInstant_NonConsolidatedMember5713000JPY
Other iaCurrentYearInstant_NonConsolidatedMember5575000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember170259000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember155185000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember574847000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember168000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember1526893000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember1695998000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember1460000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember1610000JPY
Investments in capital of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember14812000JPY
Investments in capital of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember14812000JPY
Long term loans receivable from employeesPrior1YearInstant_NonConsolidatedMember587000JPY
Long term loans receivable from employeesCurrentYearInstant_NonConsolidatedMember117000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember3794000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant_NonConsolidatedMember243000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember63950000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember74231000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember50747000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember82092000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember320638000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember330876000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-6944000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-17193000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember2550787000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember2182958000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember5184110000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember4832380000JPY
AssetsPrior1YearInstant_NonConsolidatedMember9510606000JPY
AssetsCurrentYearInstant_NonConsolidatedMember9878405000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember49372000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember74580000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember259914000JPY
Electronically recorded obligations operating clCurrentYearInstant_NonConsolidatedMember338118000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember361551000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember442738000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember124996000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-04-20pass
balance sheet identityconsolidated 2022-04-20pass rounding
balance sheet identitynon_consolidated 2021-04-20pass rounding
balance sheet identitynon_consolidated 2022-04-20pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-04-20pass
statement vs summary · net assetsconsolidated 2021-04-20pass
statement vs summary · net assetsconsolidated 2022-04-20pass
statement vs summary · net assetsnon_consolidated 2020-04-20pass
statement vs summary · net assetsnon_consolidated 2021-04-20pass
statement vs summary · net assetsnon_consolidated 2022-04-20pass
statement vs summary · net income attributable to parentconsolidated 2020-04-21/2021-04-20pass
statement vs summary · net income attributable to parentconsolidated 2021-04-21/2022-04-20pass
statement vs summary · operating cash flowconsolidated 2020-04-21/2021-04-20pass
statement vs summary · operating cash flowconsolidated 2021-04-21/2022-04-20pass
statement vs summary · revenueconsolidated 2020-04-21/2021-04-20pass
statement vs summary · revenueconsolidated 2021-04-21/2022-04-20pass
statement vs summary · revenuenon_consolidated 2020-04-21/2021-04-20pass
statement vs summary · revenuenon_consolidated 2021-04-21/2022-04-20pass
statement vs summary · total assetsconsolidated 2021-04-20pass
statement vs summary · total assetsconsolidated 2022-04-20pass
statement vs summary · total assetsnon_consolidated 2021-04-20pass
statement vs summary · total assetsnon_consolidated 2022-04-20pass