Annual report
4746.TEDINET S100VHAR
Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥19.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥17.6bn | 2022-01-01 → 2022-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.8bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.8bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥5.6bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥5.1bn | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥6.5bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.7bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.2bn | 2022-01-01 → 2022-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.2bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥6.5bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.5bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2022-01-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥4.5bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥49.7bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥41.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥35.4bn | at 2022-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥34.8bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥33.5bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.4bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.6bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥40.3bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥34.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥29.3bn | at 2022-12-31d | Cons. | Net assets |
| Net assets / equity | ¥28.5bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥27.1bn | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.6bn | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.5bn | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.9bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.5bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥955m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥251.63 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.54 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥191.34 | 2022-01-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.71 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.86 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥247.06 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥220.05 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥189.82 | 2022-01-01 → 2022-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥163.66 | 2021-01-01 → 2021-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥134.93 | 2020-01-01 → 2020-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥2,246.04 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,903.71 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,641.15 | at 2022-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,598.8 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,463.79 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 80.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2022-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.8% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 12.1% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.6% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.8% | 2022-01-01 → 2022-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.8% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.4% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 825 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 832 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 830 | at 2022-12-31d | Cons. | Number of employees |
| Employees | 827 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 814 | at 2020-12-31d | Cons. | Number of employees |
| Revenue | ¥19.4bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥19.3bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥17.3bn | 2022-01-01 → 2022-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥16.5bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥15.5bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥5.6bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥5.0bn | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥6.4bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.7bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.1bn | 2022-01-01 → 2022-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.2bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥6.4bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥5.7bn | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥4.5bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥4.0bn | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥3.4bn | 2022-01-01 → 2022-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.0bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.5bn | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥49.5bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥41.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥35.3bn | at 2022-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥34.6bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥33.3bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥7.8bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥40.0bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥33.7bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥29.0bn | at 2022-12-31d | Standalone | Net assets |
| Net assets / equity | ¥28.2bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥26.8bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥251.16 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥221.77 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥190.71 | 2022-01-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.04 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥246.6 | 2024-01-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥219.29 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥189.19 | 2022-01-01 → 2022-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥162.96 | 2021-01-01 → 2021-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥134.12 | 2020-01-01 → 2020-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥125 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥220 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥190 | 2022-01-01 → 2022-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥160 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥125 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,228.13 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,886.03 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,624.24 | at 2022-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,583.78 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,450.53 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 80.5% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.1% | at 2022-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.5% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.4% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 12.2% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.6% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.9% | 2022-01-01 → 2022-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.9% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.4% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 18,700,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,350,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,350,000 | at 2022-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,350,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,350,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 814 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 821 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 818 | at 2022-12-31d | Standalone | Number of employees |
| Employees | 815 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 802 | at 2020-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 65
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥35m |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | ¥65m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥5m |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥46.3bn |
| Sales Of Equipment Salesreportable segment | employees | at 2024-12-31 | 100 pure |
| Sales Of Equipment Salesreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥1.5bn |
| Sales Of Equipment Salesreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥1.5bn |
| Sales Of Equipment Salesreportable segment | segment assets | at 2024-12-31 | ¥126m |
| Sales Of Equipment Salesreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥391m |
| Sales Of Information Processing And Software Developmentreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥256m |
| Sales Of Information Processing And Software Developmentreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥290m |
| Sales Of Information Processing And Software Developmentreportable segment | employees | at 2024-12-31 | 695 pure |
| Sales Of Information Processing And Software Developmentreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥17.8bn |
| Sales Of Information Processing And Software Developmentreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥17.8bn |
| Sales Of Information Processing And Software Developmentreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥2m |
| Sales Of Information Processing And Software Developmentreportable segment | segment assets | at 2024-12-31 | ¥2.6bn |
| Sales Of Information Processing And Software Developmentreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥5.1bn |
| Sales Of Leases And Otherreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥42m |
| Sales Of Leases And Otherreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥45m |
| Sales Of Leases And Otherreportable segment | employees | at 2024-12-31 | 11 pure |
| Sales Of Leases And Otherreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥334m |
| Sales Of Leases And Otherreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥331m |
| Sales Of Leases And Otherreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥3m |
| Sales Of Leases And Otherreportable segment | segment assets | at 2024-12-31 | ¥709m |
| Sales Of Leases And Otherreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥65m |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥298m |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥335m |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥19.6bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥19.6bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥5m |
| —segment total | segment assets | at 2024-12-31 | ¥3.4bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥5.6bn |
| Reconciling Itemsreconciling | capex | 2023-01-01 → 2023-12-31 | ¥20m |
| Reconciling Itemsreconciling | depreciation | 2023-01-01 → 2023-12-31 | ¥69m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-12-31 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-12-31 | −¥6m |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | ¥38.2bn |
| Sales Of Equipment Salesreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥2.1bn |
| Sales Of Equipment Salesreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥2.1bn |
| Sales Of Equipment Salesreportable segment | segment assets | at 2023-12-31 | ¥77m |
| Sales Of Equipment Salesreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥400m |
| Sales Of Information Processing And Software Developmentreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥384m |
| Sales Of Information Processing And Software Developmentreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥264m |
| Sales Of Information Processing And Software Developmentreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥17.1bn |
| Sales Of Information Processing And Software Developmentreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥17.1bn |
| Sales Of Information Processing And Software Developmentreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥3m |
| Sales Of Information Processing And Software Developmentreportable segment | segment assets | at 2023-12-31 | ¥2.7bn |
| Sales Of Information Processing And Software Developmentreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥4.6bn |
| Sales Of Leases And Otherreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥32m |
| Sales Of Leases And Otherreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥46m |
| Sales Of Leases And Otherreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥357m |
| Sales Of Leases And Otherreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥354m |
| Sales Of Leases And Otherreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥3m |
| Sales Of Leases And Otherreportable segment | segment assets | at 2023-12-31 | ¥715m |
| Sales Of Leases And Otherreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥72m |
| —segment total | capex | 2023-01-01 → 2023-12-31 | ¥416m |
| —segment total | depreciation | 2023-01-01 → 2023-12-31 | ¥310m |
| —segment total | revenue | 2023-01-01 → 2023-12-31 | ¥19.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-12-31 | ¥19.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥6m |
| —segment total | segment assets | at 2023-12-31 | ¥3.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-12-31 | ¥5.1bn |
| Sales Of Equipment Salesreportable segment | employees | at 2024-12-31 | 100 pure |
| Sales Of Information Processing And Software Developmentreportable segment | employees | at 2024-12-31 | 695 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,506
| Item | Context | Value | Unit |
|---|---|---|---|
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 1302350000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 62898000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 31573000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1365248000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 1333923000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 179123000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 179123000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 22780450000 | JPY |
| General reserve | CurrentYearInstant_NonConsolidatedMember | 24760450000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 4221248000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 3782680000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 27180822000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 28722254000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1791508000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -1685738000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 28124713000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 29740589000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 5527609000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 10128580000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 5527609000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 10128580000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 93504000 | JPY |
| Subscription rights to shares | CurrentYearInstant_NonConsolidatedMember | 129143000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 33745827000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 39998313000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 41500939000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 49543980000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 19278085000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 19371519000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 11678970000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 10954026000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 7599114000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 8417492000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 2570894000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 2865679000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 5028219000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 5551813000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 2000 | JPY |
| Interest on securities noi | Prior1YearDuration_NonConsolidatedMember | 60666000 | JPY |
| Interest on securities noi | CurrentYearDuration_NonConsolidatedMember | 107782000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 626514000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | 741247000 | JPY |
| Gain on redemption of securities noi | Prior1YearDuration_NonConsolidatedMember | 3052000 | JPY |
| Gain on redemption of securities noi | CurrentYearDuration_NonConsolidatedMember | 11395000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YearDuration_NonConsolidatedMember | 255000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YearDuration_NonConsolidatedMember | 44701000 | JPY |
| Miscellaneous income noi | CurrentYearDuration_NonConsolidatedMember | 26689000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 735191000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |