Quarterly report · Q3
4746.TEDINET S100S6C5
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.9bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥17.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.1bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.2bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.5bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥39.7bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥35.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥32.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.6bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥29.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥28.0bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥323.1 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.77 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥382.69 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥273.68 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.56 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥319.79 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥379.64 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥271.56 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 82.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥5m |
| jpcrp040300-q3r_E05066-000Sales Of Equipment Salesreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E05066-000Sales Of Equipment Salesreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E05066-000Sales Of Equipment Salesreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥278m |
| jpcrp040300-q3r_E05066-000Sales Of Information Processing And Software Developmentreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥12.6bn |
| jpcrp040300-q3r_E05066-000Sales Of Information Processing And Software Developmentreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥12.6bn |
| jpcrp040300-q3r_E05066-000Sales Of Information Processing And Software Developmentreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥3m |
| jpcrp040300-q3r_E05066-000Sales Of Information Processing And Software Developmentreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥3.3bn |
| jpcrp040300-q3r_E05066-000Sales Of Leases And Otherreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥268m |
| jpcrp040300-q3r_E05066-000Sales Of Leases And Otherreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥266m |
| jpcrp040300-q3r_E05066-000Sales Of Leases And Otherreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥2m |
| jpcrp040300-q3r_E05066-000Sales Of Leases And Otherreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥3.6bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥6m |
| jpcrp040300-q3r_E05066-000Sales Of Equipment Salesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E05066-000Sales Of Equipment Salesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E05066-000Sales Of Equipment Salesreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥285,000 |
| jpcrp040300-q3r_E05066-000Sales Of Equipment Salesreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥199m |
| jpcrp040300-q3r_E05066-000Sales Of Information Processing And Software Developmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥11.9bn |
| jpcrp040300-q3r_E05066-000Sales Of Information Processing And Software Developmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥11.9bn |
| jpcrp040300-q3r_E05066-000Sales Of Information Processing And Software Developmentreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q3r_E05066-000Sales Of Information Processing And Software Developmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E05066-000Sales Of Leases And Otherreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥260m |
| jpcrp040300-q3r_E05066-000Sales Of Leases And Otherreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥255m |
| jpcrp040300-q3r_E05066-000Sales Of Leases And Otherreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q3r_E05066-000Sales Of Leases And Otherreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥3.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | Prior1YTDDuration | -70516000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -75422000 | JPY |
| Income taxes | Prior1YTDDuration | 1077925000 | JPY |
| Income taxes | CurrentYTDDuration | 1272484000 | JPY |
| Profit loss | Prior1YTDDuration | 2438010000 | JPY |
| Profit loss | CurrentYTDDuration | 2880577000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 17000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 18000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2437993000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2880558000 | JPY |
| Profit loss | Prior1YTDDuration | 2438010000 | JPY |
| Profit loss | CurrentYTDDuration | 2880577000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -1585732000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2099188000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 4447000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -114000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -1581284000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2099073000 | JPY |
| Comprehensive income | Prior1YTDDuration | 856725000 | JPY |
| Comprehensive income | CurrentYTDDuration | 4979650000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 856708000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 4979632000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 17000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 18000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05066-000SalesOfInformationProcessingAndSoftwareDevelopmentReportableSegmentsMember | 11884490000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05066-000SalesOfEquipmentSalesReportableSegmentsMember | 1026619000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05066-000SalesOfLeasesAndOtherReportableSegmentsMember | 255176000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 13166285000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 13166285000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05066-000SalesOfInformationProcessingAndSoftwareDevelopmentReportableSegmentsMember | 1701000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05066-000SalesOfEquipmentSalesReportableSegmentsMember | 285000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05066-000SalesOfLeasesAndOtherReportableSegmentsMember | 4477000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 6463000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -6463000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05066-000SalesOfInformationProcessingAndSoftwareDevelopmentReportableSegmentsMember | 11886191000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05066-000SalesOfEquipmentSalesReportableSegmentsMember | 1026904000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05066-000SalesOfLeasesAndOtherReportableSegmentsMember | 259653000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 13172748000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -6463000 | JPY |
| Net sales | Prior1YTDDuration | 13166285000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05066-000SalesOfInformationProcessingAndSoftwareDevelopmentReportableSegmentsMember | 3169212000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05066-000SalesOfEquipmentSalesReportableSegmentsMember | 198970000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05066-000SalesOfLeasesAndOtherReportableSegmentsMember | 55320000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3423503000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Operating income | Prior1YTDDuration | 3423503000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05066-000SalesOfInformationProcessingAndSoftwareDevelopmentReportableSegmentsMember | 12616568000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05066-000SalesOfEquipmentSalesReportableSegmentsMember | 1005879000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |