Quarterly report · Q1
4746.TEDINET S100QQ3Z
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥17.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥894m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥920m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥894m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥920m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥33.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥35.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥31.9bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥27.2bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥958m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥100.27 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥382.69 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.29 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥99.45 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥379.64 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥102.68 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 85.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥1m |
| jpcrp040300-q1r_E05066-000Sales Of Equipment Salesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥423m |
| jpcrp040300-q1r_E05066-000Sales Of Equipment Salesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥423m |
| jpcrp040300-q1r_E05066-000Sales Of Equipment Salesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥111m |
| jpcrp040300-q1r_E05066-000Sales Of Information Processing And Software Developmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E05066-000Sales Of Information Processing And Software Developmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E05066-000Sales Of Information Processing And Software Developmentreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥567,000 |
| jpcrp040300-q1r_E05066-000Sales Of Information Processing And Software Developmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E05066-000Sales Of Leases And Otherreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥92m |
| jpcrp040300-q1r_E05066-000Sales Of Leases And Otherreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥91m |
| jpcrp040300-q1r_E05066-000Sales Of Leases And Otherreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥463,000 |
| jpcrp040300-q1r_E05066-000Sales Of Leases And Otherreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥1m |
| jpcrp040300-q1r_E05066-000Sales Of Equipment Salesreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥367m |
| jpcrp040300-q1r_E05066-000Sales Of Equipment Salesreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥367m |
| jpcrp040300-q1r_E05066-000Sales Of Equipment Salesreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥82m |
| jpcrp040300-q1r_E05066-000Sales Of Information Processing And Software Developmentreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥4.1bn |
| jpcrp040300-q1r_E05066-000Sales Of Information Processing And Software Developmentreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.1bn |
| jpcrp040300-q1r_E05066-000Sales Of Information Processing And Software Developmentreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥567,000 |
| jpcrp040300-q1r_E05066-000Sales Of Information Processing And Software Developmentreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E05066-000Sales Of Leases And Otherreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥89m |
| jpcrp040300-q1r_E05066-000Sales Of Leases And Otherreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥88m |
| jpcrp040300-q1r_E05066-000Sales Of Leases And Otherreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥445,000 |
| jpcrp040300-q1r_E05066-000Sales Of Leases And Otherreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 35447929000 | JPY |
| Assets | CurrentQuarterInstant | 33327674000 | JPY |
| Accounts payable trade | Prior1YearInstant | 742519000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 459160000 | JPY |
| Income taxes payable | Prior1YearInstant | 895400000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 470960000 | JPY |
| Provision for bonuses | Prior1YearInstant | 288307000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 574265000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 13500000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 2944983000 | JPY |
| Other cl | CurrentQuarterInstant | 2093452000 | JPY |
| Current liabilities | Prior1YearInstant | 4884710000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3597837000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 26255000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 26389000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1214949000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1162254000 | JPY |
| Other ncl | Prior1YearInstant | 10253000 | JPY |
| Other ncl | CurrentQuarterInstant | 10253000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1251458000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1198897000 | JPY |
| Liabilities | Prior1YearInstant | 6136168000 | JPY |
| Liabilities | CurrentQuarterInstant | 4796735000 | JPY |
| Capital stock | Prior1YearInstant | 1370150000 | JPY |
| Capital stock | CurrentQuarterInstant | 1370150000 | JPY |
| Capital surplus | Prior1YearInstant | 1363807000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1358941000 | JPY |
| Retained earnings | Prior1YearInstant | 25206064000 | JPY |
| Retained earnings | CurrentQuarterInstant | 24406527000 | JPY |
| Treasury stock | Prior1YearInstant | -1826587000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1817390000 | JPY |
| Shareholders equity | Prior1YearInstant | 26113434000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 25318228000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3126759000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3132693000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 15234000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 15196000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3141994000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3147889000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 55853000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 64340000 | JPY |
| Non controlling interests | Prior1YearInstant | 478000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 480000 | JPY |
| Net assets | Prior1YearInstant | 29311760000 | JPY |
| Net assets | CurrentQuarterInstant | 28530938000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 35447929000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 33327674000 | JPY |
| Net sales | Prior1YTDDuration | 4576866000 | JPY |
| Net sales | CurrentYTDDuration | 4833122000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |