Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥11.7bn2025-03-01 → 2025-08-31Cons.Net sales
Revenue¥22.2bn2024-03-01 → 2025-02-28Cons.Net sales (5-year summary)
Revenue¥10.5bn2024-03-01 → 2024-08-31Cons.Net sales
Operating income¥385m2025-03-01 → 2025-08-31Cons.Operating income
Operating income¥91m2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income¥431m2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥1.6bn2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥96m2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax¥431m2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥70m2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥243m2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income¥245m2025-03-01 → 2025-08-31Cons.Profit loss
Net income¥6m2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥13.0bnat 2025-08-31Cons.Assets
Total assets¥12.3bnat 2025-02-28Cons.Assets
Total assets¥11.8bnat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2025-08-31Cons.Liabilities
Total liabilities¥3.6bnat 2025-02-28Cons.Liabilities
Net assets / equity¥8.6bnat 2025-08-31Cons.Net assets
Net assets / equity¥8.7bnat 2025-02-28Cons.Net assets
Net assets / equity¥8.0bnat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥7.4bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥7.7bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥7.4bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥7.7bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow¥277m2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥90m2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥275m2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥203m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥116m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥357m2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥759m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥434m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥4.492025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.142024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.092024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio66.2%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.8%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio67.9%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 410
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember2963000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0546
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember898000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0165
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember821000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0151
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember400000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0073
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember339000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0062
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember313000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0057
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember287000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0053
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember264000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0048
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember244000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0045
Number of shares heldCurrentQuarterInstant40142000
Shareholding ratioCurrentQuarterInstant0.7405
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember85900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember541587
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember54158700
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember46835
Number of shares issued shares voting rightsCurrentQuarterInstant54291435
Number of voting rights issued shares voting rightsCurrentQuarterInstant541587
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member85900
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member85900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0015
Number of shares held in own name treasury shares etcCurrentQuarterInstant85900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant85900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0015
Cash and depositsPrior1YearInstant7747243000JPY
Cash and depositsCurrentQuarterInstant7392154000JPY
Accounts receivable tradePrior1YearInstant397171000JPY
Accounts receivable tradeCurrentQuarterInstant1343915000JPY
InventoriesPrior1YearInstant44873000JPY
InventoriesCurrentQuarterInstant54090000JPY
Other caPrior1YearInstant376854000JPY
Other caCurrentQuarterInstant459628000JPY
Allowance for doubtful accounts caPrior1YearInstant-6599000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-7018000JPY
Current assetsPrior1YearInstant8559543000JPY
Current assetsCurrentQuarterInstant9242770000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2025-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass