Tokyo Tape
Sign in
← Tokyo Individualized Educational Institute

Annual report

4745.TEDINET S100WC4G
Period2024-03-01 → 2025-02-28
Filed2025-07-09
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100VUL4. Amended by S100WC62 (2025-07-09).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥22.2bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥21.7bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥21.8bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥22.5bn2021-03-01 → 2022-02-28vCons.Net sales (5-year summary)
Revenue¥19.1bn2020-03-01 → 2021-02-28vCons.Net sales (5-year summary)
Operating income¥1.6bn2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥1.6bn2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥1.6bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥1.6bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥1.8bn2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.4bn2021-03-01 → 2022-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥648m2020-03-01 → 2021-02-28vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥1.5bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥1.0bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥959m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2021-03-01 → 2022-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥253m2020-03-01 → 2021-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.0bn2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥961m2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥12.3bnat 2025-02-28Cons.Assets
Total assets¥11.7bnat 2024-02-29Cons.Assets
Total assets¥11.4bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥12.7bnat 2022-02-28vCons.Total assets (5-year summary)
Total assets¥11.7bnat 2021-02-28vCons.Total assets (5-year summary)
Total liabilities¥3.6bnat 2025-02-28Cons.Liabilities
Total liabilities¥3.2bnat 2024-02-29Cons.Liabilities
Net assets / equity¥8.7bnat 2025-02-28Cons.Net assets
Net assets / equity¥8.4bnat 2024-02-29Cons.Net assets
Net assets / equity¥8.5bnat 2023-02-28vCons.Net assets
Net assets / equity¥8.6bnat 2022-02-28vCons.Net assets (5-year summary)
Net assets / equity¥8.4bnat 2021-02-28vCons.Net assets (5-year summary)
Cash and deposits¥7.7bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥6.8bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥7.7bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2023-02-28vCons.Cash and cash equivalents
Cash & equivalents¥7.1bnat 2022-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.6bnat 2021-02-28vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.9bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥965m2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.8bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥236m2020-03-01 → 2021-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥203m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥262m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥589m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥803m2021-03-01 → 2022-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2020-03-01 → 2021-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥759m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥977m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2020-03-01 → 2021-02-28vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥19.142024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.672023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.022022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.072021-03-01 → 2022-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.662020-03-01 → 2021-02-28vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥160.23at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥155.1at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥155.42at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥158.41at 2022-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥155.33at 2021-02-28vCons.Net assets per share (5-year summary)
Equity ratio70.8%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio74.0%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio67.8%at 2022-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio72.2%at 2021-02-28vCons.Equity to asset ratio (5-year summary)
ROE12.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE11.4%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE14.7%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE18.5%2021-03-01 → 2022-02-28vCons.Rate of return on equity (5-year summary)
ROE2.8%2020-03-01 → 2021-02-28vCons.Rate of return on equity (5-year summary)
Employees592at 2025-02-28Cons.Number of employees
Employees582at 2024-02-29Cons.Number of employees
Employees554at 2023-02-28vCons.Number of employees
Employees541at 2022-02-28vCons.Number of employees
Employees553at 2021-02-28vCons.Number of employees
Revenue¥22.0bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥21.5bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥21.6bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥22.3bn2021-03-01 → 2022-02-28vStandaloneNet sales (5-year summary)
Revenue¥19.0bn2020-03-01 → 2021-02-28vStandaloneNet sales (5-year summary)
Operating income¥1.6bn2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥1.6bn2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥1.6bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥1.6bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥1.8bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥680m2020-03-01 → 2021-02-28vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥1.5bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥1.0bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥955m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥1.2bn2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥1.6bn2021-03-01 → 2022-02-28vStandaloneNet income loss (5-year summary)
Net income¥283m2020-03-01 → 2021-02-28vStandaloneNet income loss (5-year summary)
Total assets¥12.2bnat 2025-02-28StandaloneAssets
Total assets¥11.7bnat 2024-02-29StandaloneAssets
Total assets¥11.4bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥12.7bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total assets¥11.7bnat 2021-02-28vStandaloneTotal assets (5-year summary)
Total liabilities¥3.5bnat 2025-02-28StandaloneLiabilities
Total liabilities¥3.2bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥8.7bnat 2025-02-28StandaloneNet assets
Net assets / equity¥8.5bnat 2024-02-29StandaloneNet assets
Net assets / equity¥8.5bnat 2023-02-28vStandaloneNet assets
Net assets / equity¥8.7bnat 2022-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥8.5bnat 2021-02-28vStandaloneNet assets (5-year summary)
Cash and deposits¥7.3bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥6.4bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥18.862024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.582023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.732022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.742021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.212020-03-01 → 2021-02-28vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥162023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥232022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥262021-03-01 → 2022-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥262020-03-01 → 2021-02-28vStandaloneDividend paid per share (5-year summary)
Net assets per share¥160.52at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥155.66at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥156.07at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥159.34at 2022-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥156.6at 2021-02-28vStandaloneNet assets per share (5-year summary)
Equity ratio71.2%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.4%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.3%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.6%at 2021-02-28vStandaloneEquity to asset ratio (5-year summary)
ROE11.9%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE11.3%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE14.4%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE18.2%2021-03-01 → 2022-02-28vStandaloneRate of return on equity (5-year summary)
ROE3.1%2020-03-01 → 2021-02-28vStandaloneRate of return on equity (5-year summary)
Shares issued54,291,435at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued54,291,435at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued54,291,435at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued54,291,435at 2022-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued54,291,435at 2021-02-28vStandaloneTotal number of issued shares (5-year summary)
Employees586at 2025-02-28StandaloneNumber of employees
Employees576at 2024-02-29StandaloneNumber of employees
Employees548at 2023-02-28vStandaloneNumber of employees
Employees535at 2022-02-28vStandaloneNumber of employees
Employees546at 2021-02-28vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,227
ItemContextValueUnit
Dividend per share dividends of surplusFilingDateInstant_Row2Member6
Number of male directors and other officersFilingDateInstant10
Number of female directors and other officersFilingDateInstant1
Ratio of female directors and other officersFilingDateInstant0.091
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05067-000MatsuoShigekiMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05067-000TakigawaKeijiMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05067-000YamaguchiFumihiroMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05067-000HamagakiGoMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05067-000SangaKoetsuMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05067-000HasegawaHidekiMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05067-000HirayamaKeikoMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05067-000FujitaYutakaMember55000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05067-000SaitoNaotoMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05067-000NagasawaMasahiroMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05067-000TakamiYukioMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant55000
Audit fees reporting companyPrior1YearDuration36750000JPY
Non audit fees reporting companyPrior1YearDuration－JPY
Audit fees reporting companyCurrentYearDuration36000000JPY
Non audit fees reporting companyCurrentYearDuration－JPY
Audit fees consolidated subsidiariesPrior1YearDuration－JPY
Non audit fees consolidated subsidiariesPrior1YearDuration－JPY
Audit fees consolidated subsidiariesCurrentYearDuration－JPY
Non audit fees consolidated subsidiariesCurrentYearDuration－JPY
Audit fees totalPrior1YearDuration36750000JPY
Non audit fees totalPrior1YearDuration－JPY
Audit fees totalCurrentYearDuration36000000JPY
Non audit fees totalCurrentYearDuration－JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember58033000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember48600000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember9433000JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember－JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember6
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember20850000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember20850000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember－JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember－JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember1
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember26880000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember26880000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember－JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember－JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember7
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant3
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant727000JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant－
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant－JPY
Cash and depositsPrior1YearInstant6807375000JPY
Cash and depositsCurrentYearInstant7747243000JPY
Accounts receivable tradePrior1YearInstant398423000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2025-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2025-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass