Half-year report · Q2
4745.TEDINET S100UJ27
Period2024-03-01 → 2024-08-31
Filed2024-10-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥21.7bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.3bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Operating income | ¥91m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | −¥76m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥96m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥74m | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥70m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥97m | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥959m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥111m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | −¥110m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥11.8bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥11.3bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥3.2bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥8.0bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥8.4bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥7.8bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.2bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥90m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥165m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥116m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥262m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥78m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥434m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥977m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥543m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.09 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.67 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.04 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.9% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 685064000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 693054000 | JPY |
| Goodwill | Prior1YearInstant | 143111000 | JPY |
| Goodwill | CurrentQuarterInstant | 132888000 | JPY |
| Other ia | Prior1YearInstant | 1264542000 | JPY |
| Other ia | CurrentQuarterInstant | 1064558000 | JPY |
| Intangible assets | Prior1YearInstant | 1407653000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1197447000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1551875000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1551905000 | JPY |
| Other ioa | Prior1YearInstant | 448877000 | JPY |
| Other ioa | CurrentQuarterInstant | 423661000 | JPY |
| Investments and other assets | Prior1YearInstant | 2000752000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1975566000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4093470000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3866068000 | JPY |
| Assets | Prior1YearInstant | 11688417000 | JPY |
| Assets | CurrentQuarterInstant | 11774498000 | JPY |
| Accounts payable trade | Prior1YearInstant | 9702000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 14040000 | JPY |
| Accrued expenses | Prior1YearInstant | 907403000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1334417000 | JPY |
| Income taxes payable | Prior1YearInstant | 397488000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 118034000 | JPY |
| Contract liabilities | Prior1YearInstant | 924116000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1580853000 | JPY |
| Provision for bonuses | Prior1YearInstant | 217450000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 208077000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 18522000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 738860000 | JPY |
| Other cl | CurrentQuarterInstant | 478137000 | JPY |
| Current liabilities | Prior1YearInstant | 3213543000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3733561000 | JPY |
| Other ncl | Prior1YearInstant | 34038000 | JPY |
| Other ncl | CurrentQuarterInstant | 29330000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 34038000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 29330000 | JPY |
| Liabilities | Prior1YearInstant | 3247581000 | JPY |
| Liabilities | CurrentQuarterInstant | 3762892000 | JPY |
| Capital stock | Prior1YearInstant | 642157000 | JPY |
| Capital stock | CurrentQuarterInstant | 642157000 | JPY |
| Capital surplus | Prior1YearInstant | 1013565000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1013565000 | JPY |
| Retained earnings | Prior1YearInstant | 6764582000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6335400000 | JPY |
| Treasury stock | Prior1YearInstant | -121000 | JPY |
| Treasury stock | CurrentQuarterInstant | -121000 | JPY |
| Shareholders equity | Prior1YearInstant | 8420184000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7991002000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |