Quarterly report · Q1

Period2024-03-01 → 2024-05-31
Filed2024-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥4.2bn2024-03-01 → 2024-05-31Cons.Net sales
Revenue¥21.7bn2023-03-01 → 2024-02-29Cons.Net sales (5-year summary)
Revenue¥4.1bn2023-03-01 → 2023-05-31Cons.Net sales
Operating income−¥844m2024-03-01 → 2024-05-31Cons.Operating income
Operating income−¥1.0bn2023-03-01 → 2023-05-31Cons.Operating income
Ordinary income−¥840m2024-03-01 → 2024-05-31Cons.Ordinary income
Ordinary income¥1.6bn2023-03-01 → 2024-02-29Cons.Ordinary income loss (5-year summary)
Ordinary income−¥1.0bn2023-03-01 → 2023-05-31Cons.Ordinary income
Profit before tax−¥840m2024-03-01 → 2024-05-31Cons.Income before income taxes
Profit before tax−¥1.0bn2023-03-01 → 2023-05-31Cons.Income before income taxes
Net income (owners)−¥607m2024-03-01 → 2024-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥959m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥746m2023-03-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income−¥608m2024-03-01 → 2024-05-31Cons.Profit loss
Net income−¥747m2023-03-01 → 2023-05-31Cons.Profit loss
Total assets¥10.2bnat 2024-05-31Cons.Assets
Total assets¥11.7bnat 2024-02-29Cons.Assets
Total assets¥9.8bnat 2023-05-31Cons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2024-05-31Cons.Liabilities
Total liabilities¥3.2bnat 2024-02-29Cons.Liabilities
Net assets / equity¥7.4bnat 2024-05-31Cons.Net assets
Net assets / equity¥8.4bnat 2024-02-29Cons.Net assets
Net assets / equity¥7.2bnat 2023-05-31Cons.Net assets (5-year summary)
Cash and deposits¥5.1bnat 2024-05-31Cons.Cash and deposits
Cash and deposits¥6.8bnat 2024-02-29Cons.Cash and deposits
EPS (basic)¥-11.192024-03-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.672023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.742023-03-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio72.7%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio72.8%at 2023-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 260
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant6807375000JPY
Cash and depositsCurrentQuarterInstant5079067000JPY
Accounts receivable tradePrior1YearInstant398423000JPY
Accounts receivable tradeCurrentQuarterInstant327603000JPY
InventoriesPrior1YearInstant32154000JPY
InventoriesCurrentQuarterInstant35471000JPY
Other caPrior1YearInstant362693000JPY
Other caCurrentQuarterInstant474667000JPY
Allowance for doubtful accounts caPrior1YearInstant-5701000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-6175000JPY
Current assetsPrior1YearInstant7594946000JPY
Current assetsCurrentQuarterInstant5910635000JPY
Property plant and equipmentPrior1YearInstant685064000JPY
Property plant and equipmentCurrentQuarterInstant709260000JPY
GoodwillPrior1YearInstant143111000JPY
GoodwillCurrentQuarterInstant138000000JPY
SoftwarePrior1YearInstant1193270000JPY
SoftwareCurrentQuarterInstant1097120000JPY
Other iaPrior1YearInstant71272000JPY
Other iaCurrentQuarterInstant69164000JPY
Intangible assetsPrior1YearInstant1407653000JPY
Intangible assetsCurrentQuarterInstant1304285000JPY
Lease and guarantee depositsPrior1YearInstant1551875000JPY
Lease and guarantee depositsCurrentQuarterInstant1529583000JPY
Other ioaPrior1YearInstant448877000JPY
Other ioaCurrentQuarterInstant700876000JPY
Investments and other assetsPrior1YearInstant2000752000JPY
Investments and other assetsCurrentQuarterInstant2230460000JPY
Noncurrent assetsPrior1YearInstant4093470000JPY
Noncurrent assetsCurrentQuarterInstant4244006000JPY
AssetsPrior1YearInstant11688417000JPY
AssetsCurrentQuarterInstant10154642000JPY
Accounts payable tradePrior1YearInstant9702000JPY
Accounts payable tradeCurrentQuarterInstant9621000JPY
Income taxes payablePrior1YearInstant397488000JPY
Income taxes payableCurrentQuarterInstant41677000JPY
Contract liabilitiesPrior1YearInstant924116000JPY
Contract liabilitiesCurrentQuarterInstant1019668000JPY
Provision for bonusesPrior1YearInstant217450000JPY
Provision for bonusesCurrentQuarterInstant309091000JPY
Provision for directors bonusesPrior1YearInstant18522000JPY
Provision for directors bonusesCurrentQuarterInstant18522000JPY
Other clPrior1YearInstant1646263000JPY
Other clCurrentQuarterInstant1324360000JPY
Current liabilitiesPrior1YearInstant3213543000JPY
Current liabilitiesCurrentQuarterInstant2722940000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2024-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-05-31pass
statement vs summary · revenueconsolidated 2023-03-01/2023-05-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-05-31pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2024-05-31pass