Tokyo Tape
Sign in
← Tokyo Individualized Educational Institute

Annual report

4745.TEDINET S100THGR
Period2019-03-01 → 2020-02-29
Filed2024-05-23
StandardJapan GAAP
ConsolidatedYes
Data checks17 of 17 passed

Amends S100IOL2.

Key figures · 105
MetricValuePeriodScopeSource row
Revenue¥21.3bn2019-03-01 → 2020-02-29Cons.Net sales
Operating income¥2.9bn2019-03-01 → 2020-02-29Cons.Operating income
Ordinary income¥2.9bn2019-03-01 → 2020-02-29Cons.Ordinary income
Profit before tax¥2.9bn2019-03-01 → 2020-02-29Cons.Income before income taxes
Net income (owners)¥1.9bn2019-03-01 → 2020-02-29Cons.Profit loss attributable to owners of parent
Net income¥1.9bn2019-03-01 → 2020-02-29Cons.Profit loss
Total assets¥13.2bnat 2020-02-29Cons.Assets
Total liabilities¥3.6bnat 2020-02-29Cons.Liabilities
Net assets / equity¥9.6bnat 2020-02-29Cons.Net assets
Net assets / equity¥9.1bnat 2019-02-28Cons.Net assets
Cash and deposits¥8.5bnat 2020-02-29Cons.Cash and deposits
Cash & equivalents¥8.8bnat 2020-02-29Cons.Cash and cash equivalents
Cash & equivalents¥8.4bnat 2019-02-28Cons.Cash and cash equivalents
Operating cash flow¥2.7bn2019-03-01 → 2020-02-29Cons.Net cash provided by used in operating activities
Investing cash flow−¥963m2019-03-01 → 2020-02-29Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.4bn2019-03-01 → 2020-02-29Cons.Net cash provided by used in financing activities
EPS (basic)¥34.942019-03-01 → 2020-02-29Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥176.67at 2020-02-29Cons.Net assets per share (5-year summary)
Equity ratio72.7%at 2020-02-29Cons.Equity to asset ratio (5-year summary)
ROE19.8%2019-03-01 → 2020-02-29Cons.Rate of return on equity (5-year summary)
Employees529at 2020-02-29Cons.Number of employees
Revenue¥21.3bn2019-03-01 → 2020-02-29StandaloneNet sales
Revenue¥20.4bn2018-03-01 → 2019-02-28StandaloneNet sales
Revenue¥19.2bn2017-03-01 → 2018-02-28dStandaloneNet sales (5-year summary)
Revenue¥17.9bn2016-03-01 → 2017-02-28dStandaloneNet sales (5-year summary)
Revenue¥17.1bn2015-03-01 → 2016-02-29dStandaloneNet sales (5-year summary)
Operating income¥2.9bn2019-03-01 → 2020-02-29StandaloneOperating income
Operating income¥2.8bn2018-03-01 → 2019-02-28StandaloneOperating income
Ordinary income¥2.9bn2019-03-01 → 2020-02-29StandaloneOrdinary income
Ordinary income¥2.8bn2018-03-01 → 2019-02-28StandaloneOrdinary income
Ordinary income¥2.6bn2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2016-03-01 → 2017-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2015-03-01 → 2016-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.9bn2019-03-01 → 2020-02-29StandaloneIncome before income taxes
Profit before tax¥2.7bn2018-03-01 → 2019-02-28StandaloneIncome before income taxes
Net income¥1.9bn2019-03-01 → 2020-02-29StandaloneProfit loss
Net income¥1.9bn2018-03-01 → 2019-02-28StandaloneProfit loss
Net income¥1.7bn2017-03-01 → 2018-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2016-03-01 → 2017-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2015-03-01 → 2016-02-29dStandaloneNet income loss (5-year summary)
Total assets¥13.2bnat 2020-02-29StandaloneAssets
Total assets¥12.1bnat 2019-02-28StandaloneAssets
Total assets¥11.4bnat 2018-02-28dStandaloneTotal assets (5-year summary)
Total assets¥10.5bnat 2017-02-28dStandaloneTotal assets (5-year summary)
Total assets¥10.4bnat 2016-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥3.6bnat 2020-02-29StandaloneLiabilities
Total liabilities¥3.0bnat 2019-02-28StandaloneLiabilities
Net assets / equity¥9.6bnat 2020-02-29StandaloneNet assets
Net assets / equity¥9.1bnat 2019-02-28StandaloneNet assets
Net assets / equity¥8.6bnat 2018-02-28dStandaloneNet assets
Net assets / equity¥8.3bnat 2017-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥8.2bnat 2016-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥8.2bnat 2020-02-29StandaloneCash and deposits
Cash and deposits¥8.1bnat 2019-02-28StandaloneCash and deposits
Cash & equivalents¥8.4bnat 2019-02-28StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥7.8bnat 2018-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥7.2bnat 2017-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.4bnat 2016-02-29dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥2.4bn2018-03-01 → 2019-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2016-03-01 → 2017-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2015-03-01 → 2016-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥379m2018-03-01 → 2019-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥389m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥3.7bn2016-03-01 → 2017-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥513m2015-03-01 → 2016-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.4bn2018-03-01 → 2019-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2016-03-01 → 2017-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥868m2015-03-01 → 2016-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥35.662019-03-01 → 2020-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.592018-03-01 → 2019-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.142017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.52016-03-01 → 2017-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.482015-03-01 → 2016-02-29dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥262019-03-01 → 2020-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥262018-03-01 → 2019-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥262017-03-01 → 2018-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥262016-03-01 → 2017-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242015-03-01 → 2016-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥177.39at 2020-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥167.73at 2019-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥158.14at 2018-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥152at 2017-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥150.51at 2016-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio73.0%at 2020-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2019-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2018-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.4%at 2017-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.5%at 2016-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE20.7%2019-03-01 → 2020-02-29StandaloneRate of return on equity (5-year summary)
ROE21.8%2018-03-01 → 2019-02-28StandaloneRate of return on equity (5-year summary)
ROE20.7%2017-03-01 → 2018-02-28dStandaloneRate of return on equity (5-year summary)
ROE17.5%2016-03-01 → 2017-02-28dStandaloneRate of return on equity (5-year summary)
ROE17.5%2015-03-01 → 2016-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued54,291,435at 2020-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued54,291,435at 2019-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued54,291,435at 2018-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued54,291,435at 2017-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued54,291,435at 2016-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees523at 2020-02-29StandaloneNumber of employees
Employees494at 2019-02-28StandaloneNumber of employees
Employees471at 2018-02-28dStandaloneNumber of employees
Employees445at 2017-02-28dStandaloneNumber of employees
Employees439at 2016-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,022
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior3YearInstant_NonConsolidatedMember7207651000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant_NonConsolidatedMember7773787000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember8420340000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant_NonConsolidatedMember－JPY
Number of employeesPrior4YearInstant_NonConsolidatedMember439
Number of employeesPrior3YearInstant_NonConsolidatedMember445
Number of employeesPrior2YearInstant_NonConsolidatedMember471
Number of employeesPrior1YearInstant_NonConsolidatedMember494
Number of employeesCurrentYearInstant_NonConsolidatedMember523
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember7327
Average number of temporary workersPrior3YearInstant_NonConsolidatedMember8105
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember9180
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember10366
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember11118
Total shareholder returnPrior4YearInstant_NonConsolidatedMember1.841
Total shareholder returnPrior3YearInstant_NonConsolidatedMember2.949
Total shareholder returnPrior2YearInstant_NonConsolidatedMember3.785
Total shareholder returnPrior1YearInstant_NonConsolidatedMember3.226
Total shareholder returnCurrentYearInstant_NonConsolidatedMember1.833
Total return on share price indexPrior4YearInstant_NonConsolidatedMember0.868
Total return on share price indexPrior3YearInstant_NonConsolidatedMember1.050
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.235
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.148
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.232
Number of employeesCurrentYearInstant529
Average number of temporary workersCurrentYearInstant11119
Number of employeesCurrentYearInstant_NonConsolidatedMember523
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember11118
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember35.7
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember8.1
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember5020000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration568194000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember54291435
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember54291435
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant54291435
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant54291435
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember－
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember19
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember42
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember140
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember54
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember36
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember25581
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember25872
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember－
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember57286
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember13334
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember354120
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember24161

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 17 passed
balance sheet identityconsolidated 2020-02-29pass rounding
balance sheet identitynon_consolidated 2019-02-28pass
balance sheet identitynon_consolidated 2020-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-02-29pass
statement vs summary · net assetsnon_consolidated 2018-02-28pass
statement vs summary · net assetsnon_consolidated 2019-02-28pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net income attributable to parentconsolidated 2019-03-01/2020-02-29pass
statement vs summary · operating cash flowconsolidated 2019-03-01/2020-02-29pass
statement vs summary · revenueconsolidated 2019-03-01/2020-02-29pass
statement vs summary · revenuenon_consolidated 2018-03-01/2019-02-28pass
statement vs summary · revenuenon_consolidated 2019-03-01/2020-02-29pass
statement vs summary · total assetsconsolidated 2020-02-29pass
statement vs summary · total assetsnon_consolidated 2019-02-28pass
statement vs summary · total assetsnon_consolidated 2020-02-29pass