Annual report
4745.TEDINET S100THGH
Period2018-03-01 → 2019-02-28
Filed2024-05-23
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Amends S100FW0Z.
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.4bn | 2018-03-01 → 2019-02-28 | Standalone | Net sales |
| Revenue | ¥19.2bn | 2017-03-01 → 2018-02-28 | Standalone | Net sales |
| Revenue | ¥17.9bn | 2016-03-01 → 2017-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥17.1bn | 2015-03-01 → 2016-02-29d | Standalone | Net sales (5-year summary) |
| Revenue | ¥15.7bn | 2014-03-01 → 2015-02-28d | Standalone | Net sales (5-year summary) |
| Operating income | ¥2.8bn | 2018-03-01 → 2019-02-28 | Standalone | Operating income |
| Operating income | ¥2.6bn | 2017-03-01 → 2018-02-28 | Standalone | Operating income |
| Ordinary income | ¥2.8bn | 2018-03-01 → 2019-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥2.6bn | 2017-03-01 → 2018-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥2.3bn | 2016-03-01 → 2017-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2015-03-01 → 2016-02-29d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2014-03-01 → 2015-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.7bn | 2018-03-01 → 2019-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥2.6bn | 2017-03-01 → 2018-02-28 | Standalone | Income before income taxes |
| Net income | ¥1.9bn | 2018-03-01 → 2019-02-28 | Standalone | Profit loss |
| Net income | ¥1.7bn | 2017-03-01 → 2018-02-28 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2016-03-01 → 2017-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2015-03-01 → 2016-02-29d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2014-03-01 → 2015-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥12.1bn | at 2019-02-28 | Standalone | Assets |
| Total assets | ¥11.4bn | at 2018-02-28 | Standalone | Assets |
| Total assets | ¥10.5bn | at 2017-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥10.4bn | at 2016-02-29d | Standalone | Total assets (5-year summary) |
| Total assets | ¥9.9bn | at 2015-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2019-02-28 | Standalone | Liabilities |
| Total liabilities | ¥2.8bn | at 2018-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥9.1bn | at 2019-02-28 | Standalone | Net assets |
| Net assets / equity | ¥8.6bn | at 2018-02-28 | Standalone | Net assets |
| Net assets / equity | ¥8.3bn | at 2017-02-28d | Standalone | Net assets |
| Net assets / equity | ¥8.2bn | at 2016-02-29d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥7.7bn | at 2015-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.1bn | at 2019-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.5bn | at 2018-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥8.4bn | at 2019-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2018-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2017-02-28d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2016-02-29d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.1bn | at 2015-02-28d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.4bn | 2018-03-01 → 2019-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2017-03-01 → 2018-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2016-03-01 → 2017-02-28d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2015-03-01 → 2016-02-29d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2014-03-01 → 2015-02-28d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥379m | 2018-03-01 → 2019-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥389m | 2017-03-01 → 2018-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥3.7bn | 2016-03-01 → 2017-02-28d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥513m | 2015-03-01 → 2016-02-29d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.5bn | 2014-03-01 → 2015-02-28d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2018-03-01 → 2019-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2017-03-01 → 2018-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2016-03-01 → 2017-02-28d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥868m | 2015-03-01 → 2016-02-29d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥380m | 2014-03-01 → 2015-02-28d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥35.59 | 2018-03-01 → 2019-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.14 | 2017-03-01 → 2018-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.5 | 2016-03-01 → 2017-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.48 | 2015-03-01 → 2016-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.82 | 2014-03-01 → 2015-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥26 | 2018-03-01 → 2019-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2017-03-01 → 2018-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2016-03-01 → 2017-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2015-03-01 → 2016-02-29d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2014-03-01 → 2015-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥167.73 | at 2019-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥158.14 | at 2018-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥152 | at 2017-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥150.51 | at 2016-02-29d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥141.02 | at 2015-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 75.2% | at 2019-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2018-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.4% | at 2017-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.5% | at 2016-02-29d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2015-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 21.8% | 2018-03-01 → 2019-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 20.7% | 2017-03-01 → 2018-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.5% | 2016-03-01 → 2017-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.5% | 2015-03-01 → 2016-02-29d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.7% | 2014-03-01 → 2015-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 54,291,435 | at 2019-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 54,291,435 | at 2018-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 54,291,435 | at 2017-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 54,291,435 | at 2016-02-29d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 54,291,435 | at 2015-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 494 | at 2019-02-28 | Standalone | Number of employees |
| Employees | 471 | at 2018-02-28 | Standalone | Number of employees |
| Employees | 445 | at 2017-02-28d | Standalone | Number of employees |
| Employees | 439 | at 2016-02-29d | Standalone | Number of employees |
| Employees | 418 | at 2015-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 633
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 2546129000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11414203000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 12114562000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 10252000 | JPY |
| Accounts payable trade | CurrentYearInstant_NonConsolidatedMember | 15539000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 557215000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 611638000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 727208000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 784701000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 596360000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 523009000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 218772000 | JPY |
| Accrued consumption taxes | CurrentYearInstant_NonConsolidatedMember | 207102000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 540656000 | JPY |
| Advances received | CurrentYearInstant_NonConsolidatedMember | 673813000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 46851000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 48094000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 106967000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 120200000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 9833000 | JPY |
| Provision for directors bonuses | CurrentYearInstant_NonConsolidatedMember | 10170000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 8745000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 9216000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2822863000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 3003483000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 5624000 | JPY |
| Other ncl | CurrentYearInstant_NonConsolidatedMember | 4818000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 5624000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 4818000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2828487000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 3008302000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 642157000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 642157000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1013565000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 1013565000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1013565000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 1013565000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 6900000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 6900000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 950000000 | JPY |
| General reserve | CurrentYearInstant_NonConsolidatedMember | 950000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 5973166000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 6493758000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6930066000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 7450658000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -73000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -121000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8585715000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 9106260000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8585715000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |