Quarterly report · Q2
4745.TEDINET S100PC0N
Period2022-03-01 → 2022-08-31
Filed2022-10-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.5bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥22.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.9bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥72m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥696m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥74m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥699m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥71m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥699m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥88m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥428m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥89m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥429m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥11.3bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥8.0bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥8.2bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.8bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.2bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥61m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥424m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥803m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥494m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥705m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥706m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.62 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.6 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.07 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.88 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.19 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.4% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.9% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 403
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -121000 | JPY |
| Treasury stock | CurrentQuarterInstant | -121000 | JPY |
| Shareholders equity | Prior1YearInstant | 8600048000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7982301000 | JPY |
| Non controlling interests | Prior1YearInstant | 16613000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 17640000 | JPY |
| Net assets | Prior1YearInstant | 8616662000 | JPY |
| Net assets | CurrentQuarterInstant | 7999941000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12679911000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 11337255000 | JPY |
| Net sales | Prior1YTDDuration | 10890074000 | JPY |
| Net sales | CurrentYTDDuration | 10472112000 | JPY |
| Cost of sales | Prior1YTDDuration | 7079590000 | JPY |
| Cost of sales | CurrentYTDDuration | 6974860000 | JPY |
| Gross profit | Prior1YTDDuration | 3810483000 | JPY |
| Gross profit | CurrentYTDDuration | 3497252000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3114931000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3425326000 | JPY |
| Operating income | Prior1YTDDuration | 695552000 | JPY |
| Operating income | CurrentYTDDuration | 71926000 | JPY |
| Interest income noi | Prior1YTDDuration | 1000 | JPY |
| Interest income noi | CurrentYTDDuration | 1000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration | 339000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration | 247000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1400000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 285000 | JPY |
| Gain on bad debts recovered noi | Prior1YTDDuration | 2104000 | JPY |
| Gain on bad debts recovered noi | CurrentYTDDuration | 1890000 | JPY |
| Other noi | Prior1YTDDuration | 48000 | JPY |
| Other noi | CurrentYTDDuration | 12000 | JPY |
| Non operating income | Prior1YTDDuration | 3894000 | JPY |
| Non operating income | CurrentYTDDuration | 2437000 | JPY |
| Ordinary income | Prior1YTDDuration | 699447000 | JPY |
| Ordinary income | CurrentYTDDuration | 74363000 | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 3532000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 3532000 | JPY |
| Income before income taxes | Prior1YTDDuration | 699447000 | JPY |
| Income before income taxes | CurrentYTDDuration | 70830000 | JPY |
| Income taxes current | Prior1YTDDuration | 250624000 | JPY |
| Income taxes current | CurrentYTDDuration | -59373000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 20088000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 41137000 | JPY |
| Income taxes | Prior1YTDDuration | 270712000 | JPY |
| Income taxes | CurrentYTDDuration | -18235000 | JPY |
| Profit loss | Prior1YTDDuration | 428734000 | JPY |
| Profit loss | CurrentYTDDuration | 89066000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 801000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1027000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |