Quarterly report · Q2
4745.TEDINET S100PC0N
Period2022-03-01 → 2022-08-31
Filed2022-10-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.5bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥22.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.9bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥72m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥696m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥74m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥699m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥71m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥699m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥88m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥428m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥89m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥429m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥11.3bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥8.0bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥8.2bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.8bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.2bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥61m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥424m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥803m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥494m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥705m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥706m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.62 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.6 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.07 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.88 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.19 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.4% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.9% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 403
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人 ト ー マ ツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)芝 田 雅 也 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)菊 池 寛 康 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 10890074000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 10472112000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 22495242000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 699447000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 74363000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 2402740000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 427933000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 88039000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1578415000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 428734000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 89066000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1580664000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 8170519000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 7999941000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 8616662000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 11830942000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 11337255000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 12679911000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 7.88 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 1.62 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 29.07 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.689 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.704 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.678 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -60975000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -1157365000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 2754262000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -493814000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -424442000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -802691000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -705680000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -704921000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1410905000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 5302173000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 4816580000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 7103309000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 16.19 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 10.60 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 54291435 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 54291435 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 54291435 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 54291435 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |