Quarterly report · Q1

Period2022-03-01 → 2022-05-31
Filed2022-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥4.2bn2022-03-01 → 2022-05-31Cons.Net sales
Revenue¥22.5bn2021-03-01 → 2022-02-28Cons.Net sales (5-year summary)
Revenue¥4.3bn2021-03-01 → 2021-05-31Cons.Net sales
Operating income−¥826m2022-03-01 → 2022-05-31Cons.Operating income
Operating income−¥621m2021-03-01 → 2021-05-31Cons.Operating income
Ordinary income−¥825m2022-03-01 → 2022-05-31Cons.Ordinary income
Ordinary income¥2.4bn2021-03-01 → 2022-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income−¥620m2021-03-01 → 2021-05-31Cons.Ordinary income
Profit before tax−¥825m2022-03-01 → 2022-05-31Cons.Income before income taxes
Profit before tax−¥620m2021-03-01 → 2021-05-31Cons.Income before income taxes
Net income (owners)−¥487m2022-03-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥451m2021-03-01 → 2021-05-31Cons.Profit loss attributable to owners of parent
Net income−¥487m2022-03-01 → 2022-05-31Cons.Profit loss
Net income−¥451m2021-03-01 → 2021-05-31Cons.Profit loss
Total assets¥10.1bnat 2022-05-31Cons.Assets
Total assets¥12.7bnat 2022-02-28Cons.Assets
Total assets¥9.9bnat 2021-05-31Cons.Total assets (5-year summary)
Total liabilities¥2.7bnat 2022-05-31Cons.Liabilities
Total liabilities¥4.1bnat 2022-02-28Cons.Liabilities
Net assets / equity¥7.4bnat 2022-05-31Cons.Net assets
Net assets / equity¥8.6bnat 2022-02-28Cons.Net assets
Net assets / equity¥7.3bnat 2021-05-31Cons.Net assets (5-year summary)
Cash and deposits¥4.3bnat 2022-05-31Cons.Cash and deposits
Cash and deposits¥7.1bnat 2022-02-28Cons.Cash and deposits
EPS (basic)¥-8.972022-03-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.072021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.312021-03-01 → 2021-05-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio73.1%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.8%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio73.1%at 2021-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 252
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant7103309000JPY
Cash and depositsCurrentQuarterInstant4348988000JPY
Accounts receivable tradePrior1YearInstant586225000JPY
Accounts receivable tradeCurrentQuarterInstant346485000JPY
InventoriesPrior1YearInstant35574000JPY
InventoriesCurrentQuarterInstant33841000JPY
Other caPrior1YearInstant441027000JPY
Other caCurrentQuarterInstant556638000JPY
Allowance for doubtful accounts caPrior1YearInstant-9057000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-11090000JPY
Current assetsPrior1YearInstant8157080000JPY
Current assetsCurrentQuarterInstant5274864000JPY
Property plant and equipmentPrior1YearInstant803179000JPY
Property plant and equipmentCurrentQuarterInstant807373000JPY
GoodwillPrior1YearInstant184000000JPY
GoodwillCurrentQuarterInstant178888000JPY
Other iaPrior1YearInstant1545628000JPY
Other iaCurrentQuarterInstant1606992000JPY
Intangible assetsPrior1YearInstant1729628000JPY
Intangible assetsCurrentQuarterInstant1785881000JPY
Lease and guarantee depositsPrior1YearInstant1601797000JPY
Lease and guarantee depositsCurrentQuarterInstant1608493000JPY
Other ioaPrior1YearInstant388225000JPY
Other ioaCurrentQuarterInstant650789000JPY
Investments and other assetsPrior1YearInstant1990022000JPY
Investments and other assetsCurrentQuarterInstant2259282000JPY
Noncurrent assetsPrior1YearInstant4522831000JPY
Noncurrent assetsCurrentQuarterInstant4852537000JPY
AssetsPrior1YearInstant12679911000JPY
AssetsCurrentQuarterInstant10127402000JPY
Accounts payable tradePrior1YearInstant8357000JPY
Accounts payable tradeCurrentQuarterInstant13310000JPY
Income taxes payablePrior1YearInstant823548000JPY
Income taxes payableCurrentQuarterInstant42729000JPY
Provision for bonusesPrior1YearInstant116244000JPY
Provision for bonusesCurrentQuarterInstant186721000JPY
Provision for directors bonusesPrior1YearInstant20790000JPY
Provision for directors bonusesCurrentQuarterInstant20790000JPY
Provision for shareholder benefit program clPrior1YearInstant86842000JPY
Provision for shareholder benefit program clCurrentQuarterInstant86842000JPY
Other clPrior1YearInstant2980613000JPY
Other clCurrentQuarterInstant2325803000JPY
Current liabilitiesPrior1YearInstant4036397000JPY
Current liabilitiesCurrentQuarterInstant2676197000JPY
Other nclPrior1YearInstant26852000JPY
Other nclCurrentQuarterInstant27070000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2022-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2021-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-05-31pass
statement vs summary · revenueconsolidated 2021-03-01/2021-05-31pass
statement vs summary · revenueconsolidated 2022-03-01/2022-05-31pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2022-05-31pass