Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥9.2bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥20.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥9.6bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.2bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.5bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.3bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥3.7bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.4bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.6bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥988m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥988m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.1bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥23.8bnat 2025-09-30Cons.Assets
Total assets¥24.0bnat 2025-03-31Cons.Assets
Total assets¥22.8bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2025-09-30Cons.Liabilities
Total liabilities¥4.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥19.5bnat 2025-09-30Cons.Net assets
Net assets / equity¥19.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥18.7bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥6.0bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥5.0bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥9.0bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥8.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥11.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥949m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥598m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥37.372025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥108.092024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.122024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥108.052024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥39.112024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio81.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio79.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.0%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥33m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥33m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥1m
Recurringreportable segmentrevenue2025-04-01 → 2025-09-30¥4.6bn
Recurringreportable segmentrevenue external2025-04-01 → 2025-09-30¥4.6bn
Recurringreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥860,000
Recurringreportable segmentsegment profit2025-04-01 → 2025-09-30¥656m
System Development And Salesreportable segmentrevenue2025-04-01 → 2025-09-30¥4.7bn
System Development And Salesreportable segmentrevenue external2025-04-01 → 2025-09-30¥4.6bn
System Development And Salesreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥32m
System Development And Salesreportable segmentsegment profit2025-04-01 → 2025-09-30¥501m
—segment totalrevenue2025-04-01 → 2025-09-30¥9.3bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥9.2bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥33m
—segment totalsegment profit2025-04-01 → 2025-09-30¥1.2bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥865,000
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥865,000
Recurringreportable segmentrevenue2024-04-01 → 2024-09-30¥4.4bn
Recurringreportable segmentrevenue external2024-04-01 → 2024-09-30¥4.4bn
Recurringreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥865,000
Recurringreportable segmentsegment profit2024-04-01 → 2024-09-30¥796m
System Development And Salesreportable segmentrevenue2024-04-01 → 2024-09-30¥5.2bn
System Development And Salesreportable segmentrevenue external2024-04-01 → 2024-09-30¥5.2bn
System Development And Salesreportable segmentsegment profit2024-04-01 → 2024-09-30¥718m
—segment totalrevenue2024-04-01 → 2024-09-30¥9.6bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥9.6bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥865,000
—segment totalsegment profit2024-04-01 → 2024-09-30¥1.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 462
ItemContextValueUnit
Major components of selling general and administrative expenses (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus
Notes regarding dividend (text)Prior1InterimDurationText · Plus
Notes regarding dividend (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Description of reportable segments (text)InterimDurationText · Plus
Footnotes regarding segment information table (text)InterimDurationText · Plus
Notes revenue recognition semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes per share information semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes significant events after reporting period semi annual consolidated financial statements (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass