Quarterly report · Q1
4743.TEDINET S100RL4X
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥18.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥732m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥734m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥765m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥770m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥765m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥770m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥538m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥521m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥538m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥521m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥21.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥19.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥17.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.44 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.96 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.88 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.39 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥82.74 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.83 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 79.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥5m |
| jpcrp040300-q1r_E02909-000Recurringreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E02909-000Recurringreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E02909-000Recurringreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥680,000 |
| jpcrp040300-q1r_E02909-000Recurringreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥333m |
| jpcrp040300-q1r_E02909-000System Development And Salesreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02909-000System Development And Salesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02909-000System Development And Salesreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q1r_E02909-000System Development And Salesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥398m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥4.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥4.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥5m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥732m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥5m |
| jpcrp040300-q1r_E02909-000Recurringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E02909-000Recurringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E02909-000Recurringreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥730,000 |
| jpcrp040300-q1r_E02909-000Recurringreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥339m |
| jpcrp040300-q1r_E02909-000System Development And Salesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02909-000System Development And Salesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02909-000System Development And Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E02909-000System Development And Salesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥395m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥734m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 312
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 37839000 | JPY |
| Non operating income | CurrentYTDDuration | 37041000 | JPY |
| Commission fee noe | Prior1YTDDuration | 903000 | JPY |
| Commission fee noe | CurrentYTDDuration | 1433000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | - | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 2100000 | JPY |
| Other noe | Prior1YTDDuration | 49000 | JPY |
| Other noe | CurrentYTDDuration | 91000 | JPY |
| Non operating expenses | Prior1YTDDuration | 953000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3624000 | JPY |
| Ordinary income | Prior1YTDDuration | 770442000 | JPY |
| Ordinary income | CurrentYTDDuration | 765014000 | JPY |
| Income before income taxes | Prior1YTDDuration | 770442000 | JPY |
| Income before income taxes | CurrentYTDDuration | 765014000 | JPY |
| Income taxes | Prior1YTDDuration | 249787000 | JPY |
| Income taxes | CurrentYTDDuration | 227324000 | JPY |
| Profit loss | Prior1YTDDuration | 520655000 | JPY |
| Profit loss | CurrentYTDDuration | 537689000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 520655000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 537689000 | JPY |
| Profit loss | Prior1YTDDuration | 520655000 | JPY |
| Profit loss | CurrentYTDDuration | 537689000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 55066000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 141730000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | - | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -1158000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 302000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 7000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -10000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 106000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 55358000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 140684000 | JPY |
| Comprehensive income | Prior1YTDDuration | 576013000 | JPY |
| Comprehensive income | CurrentYTDDuration | 678374000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 576013000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 678374000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02909-000SystemDevelopmentAndSalesReportableSegmentMember | 2651559000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02909-000RecurringReportableSegmentMember | 1870478000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 4522037000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 4522037000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02909-000SystemDevelopmentAndSalesReportableSegmentMember | 4142000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02909-000RecurringReportableSegmentMember | 730000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 4872000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -4872000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02909-000SystemDevelopmentAndSalesReportableSegmentMember | 2655701000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02909-000RecurringReportableSegmentMember | 1871208000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |