Annual report
4736.TEDINET S100YGDA
Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 105
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Operating income | ¥170m | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Ordinary income | ¥245m | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥242m | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥165m | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥165m | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Total assets | ¥5.0bn | at 2026-03-31 | Cons. | Assets |
| Total liabilities | ¥1.4bn | at 2026-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2025-03-31 | Cons. | Net assets |
| Cash and deposits | ¥2.0bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥165m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥329m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥57m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥31.21 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥667.85 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 71.3% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.7% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 299 | at 2026-03-31 | Cons. | Number of employees |
| Revenue | ¥4.0bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥4.4bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥4.0bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥178m | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥318m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥247m | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥390m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥322m | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥141m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥76m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥244m | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥385m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥182m | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥417m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥328m | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥141m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥19m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.9bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.1bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.0bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.5bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2025-03-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.3bn | at 2024-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.5bn | at 2023-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.7bn | at 2022-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥139m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥376m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥194m | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥183m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥437m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥293m | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥26m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥173m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥186m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥147m | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥34.44 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.08 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.01 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.7 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.62 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥671.04 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥641.07 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥562.21 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥503.5 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥480.96 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 73.0% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.6% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.7% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.3% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.2% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.8% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.8% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,355,000 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,355,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,355,000 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,355,000 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,355,000 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 285 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 280 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 281 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 280 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 285 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2025-04-01 → 2026-03-31 | ¥25m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2026-03-31 | −¥54m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2026-03-31 | −¥54m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2026-03-31 | −¥451m |
| Enterprise Solutionreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥11m |
| Enterprise Solutionreportable segment | employees | at 2026-03-31 | 188 pure |
| Enterprise Solutionreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥2.4bn |
| Enterprise Solutionreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥2.4bn |
| Enterprise Solutionreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥54m |
| Enterprise Solutionreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥376m |
| Internet Of Things Integrationreportable segment | employees | at 2026-03-31 | 73 pure |
| Internet Of Things Solutionreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥48m |
| Internet Of Things Solutionreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥1.7bn |
| Internet Of Things Solutionreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥1.7bn |
| Internet Of Things Solutionreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥180,000 |
| Internet Of Things Solutionreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥245m |
| —segment total | employees | at 2026-03-31 | 261 pure |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-04-01 → 2026-03-31 | ¥59m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥54m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2026-03-31 | ¥621m |
| Enterprise Solutionreportable segment | employees | at 2026-03-31 | 176 pure |
| Internet Of Things Integrationreportable segment | employees | at 2026-03-31 | 73 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,278
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentYearInstant_NonConsolidatedMember | 652000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 879844000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 723796000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1194000 | JPY |
| Lease obligations ncl | CurrentYearInstant_NonConsolidatedMember | 241000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 605825000 | JPY |
| Provision for retirement benefits | CurrentYearInstant_NonConsolidatedMember | 523905000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 59711000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant_NonConsolidatedMember | 60032000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 3588000 | JPY |
| Long term accounts payable other | CurrentYearInstant_NonConsolidatedMember | 3588000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 670319000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 587768000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1550164000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 1311564000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1239480000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 1239480000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 659857000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 659857000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 334541000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 334541000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 994398000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 994398000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 1108734000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 1237844000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1108734000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 1237844000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -31725000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -31763000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3310887000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 3439959000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 77882000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 105155000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 77882000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 105155000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3388770000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 3545115000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4938934000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 4856679000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 4356055000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 4032746000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 3239869000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 3176440000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 1116185000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 856305000 | JPY |
| Directors compensations sga | Prior1YearDuration_NonConsolidatedMember | 86272000 | JPY |
| Directors compensations sga | CurrentYearDuration_NonConsolidatedMember | 72985000 | JPY |
| Salaries and allowances sga | Prior1YearDuration_NonConsolidatedMember | 266098000 | JPY |
| Salaries and allowances sga | CurrentYearDuration_NonConsolidatedMember | 226407000 | JPY |
| Bonuses sga | Prior1YearDuration_NonConsolidatedMember | 24017000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 17 of 17 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |