Half-year report · Q2
4736.TEDINET S100UQ3J
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥4.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥114m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥122m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥180m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥322m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥176m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥180m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥176m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥125m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥328m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥148m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥4.4bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.1bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥138m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥376m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥129m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥34m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥437m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥73m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥26m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥173m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥85m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥23.82 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.01 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.38 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 70.0% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,355,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,355,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,355,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥237m |
| jpcrp040300-q2r_E05054-000Enterprise Solutionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E05054-000Enterprise Solutionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E05054-000Enterprise Solutionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5m |
| jpcrp040300-q2r_E05054-000Enterprise Solutionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥216m |
| jpcrp040300-q2r_E05054-000Internet Of Things Solutionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥756m |
| jpcrp040300-q2r_E05054-000Internet Of Things Solutionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥756m |
| jpcrp040300-q2r_E05054-000Internet Of Things Solutionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥343,000 |
| jpcrp040300-q2r_E05054-000Internet Of Things Solutionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥134m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥351m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥209m |
| jpcrp040300-q2r_E05054-000Enterprise Solutionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E05054-000Enterprise Solutionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E05054-000Enterprise Solutionreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥10m |
| jpcrp040300-q2r_E05054-000Enterprise Solutionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥218m |
| jpcrp040300-q2r_E05054-000Internet Of Things Solutionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥661m |
| jpcrp040300-q2r_E05054-000Internet Of Things Solutionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥661m |
| jpcrp040300-q2r_E05054-000Internet Of Things Solutionreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥256,000 |
| jpcrp040300-q2r_E05054-000Internet Of Things Solutionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥113m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥332m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 459
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 145000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 4500000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 361283000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 323979000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 767574000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 707250000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 594488000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 614225000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 2077000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 2091000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 3588000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 3588000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 2127000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1663000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 602281000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 621568000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1369855000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1328819000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1239480000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1239480000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 973222000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 994398000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 717591000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 816983000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -71315000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -31725000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2858978000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3019136000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 67138000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 85226000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 67138000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 85226000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2926117000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3104363000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4295972000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4433183000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1830220000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1941981000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1389258000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1445015000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 440962000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 496965000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 318609000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 382812000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 122352000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 114153000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 121000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1343000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 50996000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |