Quarterly report · Q2
4736.TEDINET S100PK2V
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥23m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥64m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥29m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥76m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥46m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥29m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥43m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥13m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥19m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥50m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.9bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥63m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥194m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥26m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥28m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥293m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥18m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥87m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥147m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥86m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.54 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.9 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.62 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.48 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.01 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 65.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,355,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,355,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,355,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥196m |
| jpcrp040300-q2r_E05054-000Enterprise Solutionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E05054-000Enterprise Solutionreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E05054-000Enterprise Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q2r_E05054-000Enterprise Solutionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥157m |
| jpcrp040300-q2r_E05054-000Internet Of Things Solutionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥559m |
| jpcrp040300-q2r_E05054-000Internet Of Things Solutionreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥547m |
| jpcrp040300-q2r_E05054-000Internet Of Things Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q2r_E05054-000Internet Of Things Solutionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥174m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥174m |
| jpcrp040300-q2r_E05054-000Enterprise Solutionreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥951m |
| jpcrp040300-q2r_E05054-000Enterprise Solutionreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥947m |
| jpcrp040300-q2r_E05054-000Enterprise Solutionreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥5m |
| jpcrp040300-q2r_E05054-000Enterprise Solutionreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥113m |
| jpcrp040300-q2r_E05054-000Internet Of Things Solutionreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥500m |
| jpcrp040300-q2r_E05054-000Internet Of Things Solutionreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥495m |
| jpcrp040300-q2r_E05054-000Internet Of Things Solutionreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q2r_E05054-000Internet Of Things Solutionreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥110m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 461
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 1738000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 263273000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 210858000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 651980000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 556925000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 120000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 60000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 510070000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 531382000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 2039000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 2048000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 200815000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 200815000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 3932000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 3488000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 836857000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 797734000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1488837000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1354660000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1239480000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1239480000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 973222000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 973222000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 327463000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 314462000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -32271000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -32271000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2507894000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2494893000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 34401000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 31386000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 34401000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 31386000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2542296000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2526280000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4031133000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3880940000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1441876000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1584557000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1235489000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1310424000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 206386000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 274133000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 270083000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 296718000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -63697000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -22584000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 117000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 116000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 17809000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |