Annual report
4735.TEDINET S100WLZA
Period2024-06-01 → 2025-05-31
Filed2025-08-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.5bn | 2024-06-01 → 2025-05-31 | Cons. | Net sales |
| Revenue | ¥26.1bn | 2023-06-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥25.4bn | 2022-06-01 → 2023-05-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.9bn | 2021-06-01 → 2022-05-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.1bn | 2020-06-01 → 2021-05-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥508m | 2024-06-01 → 2025-05-31 | Cons. | Operating income |
| Operating income | ¥873m | 2023-06-01 → 2024-05-31 | Cons. | Operating income |
| Ordinary income | ¥344m | 2024-06-01 → 2025-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥845m | 2023-06-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥386m | 2022-06-01 → 2023-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥366m | 2021-06-01 → 2022-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥371m | 2020-06-01 → 2021-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥286m | 2024-06-01 → 2025-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥574m | 2023-06-01 → 2024-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥93m | 2024-06-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥505m | 2023-06-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥316m | 2022-06-01 → 2023-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥7m | 2021-06-01 → 2022-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥190m | 2020-06-01 → 2021-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥93m | 2024-06-01 → 2025-05-31 | Cons. | Profit loss |
| Net income | ¥505m | 2023-06-01 → 2024-05-31 | Cons. | Profit loss |
| Total assets | ¥22.0bn | at 2025-05-31 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥21.2bn | at 2023-05-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥20.7bn | at 2022-05-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥21.7bn | at 2021-05-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.1bn | at 2025-05-31 | Cons. | Liabilities |
| Total liabilities | ¥17.9bn | at 2024-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2025-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-05-31v | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-05-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.8bn | at 2021-05-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2025-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.1bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2024-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2023-05-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2022-05-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.9bn | at 2021-05-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.5bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2020-06-01 → 2021-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥422m | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥153m | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥630m | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥303m | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥716m | 2020-06-01 → 2021-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥567m | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥547m | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥132m | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2020-06-01 → 2021-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥11.98 | 2024-06-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.87 | 2023-06-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-40.59 | 2022-06-01 → 2023-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.93 | 2021-06-01 → 2022-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.34 | 2020-06-01 → 2021-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥507.37 | at 2025-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥499.09 | at 2024-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥433.32 | at 2023-05-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥473.7 | at 2022-05-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥482.97 | at 2021-05-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 17.7% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.9% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.9% | at 2023-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.8% | at 2022-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.3% | at 2021-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.4% | 2024-06-01 → 2025-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.9% | 2023-06-01 → 2024-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -9.0% | 2022-06-01 → 2023-05-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -0.2% | 2021-06-01 → 2022-05-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.1% | 2020-06-01 → 2021-05-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,081 | at 2025-05-31 | Cons. | Number of employees |
| Employees | 2,125 | at 2024-05-31 | Cons. | Number of employees |
| Employees | 2,180 | at 2023-05-31v | Cons. | Number of employees |
| Employees | 2,194 | at 2022-05-31v | Cons. | Number of employees |
| Employees | 2,115 | at 2021-05-31v | Cons. | Number of employees |
| Revenue | ¥12.3bn | 2024-06-01 → 2025-05-31 | Standalone | Net sales |
| Revenue | ¥12.4bn | 2023-06-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥12.9bn | 2022-06-01 → 2023-05-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.8bn | 2021-06-01 → 2022-05-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.6bn | 2020-06-01 → 2021-05-31v | Standalone | Net sales (5-year summary) |
| Operating income | −¥370m | 2024-06-01 → 2025-05-31 | Standalone | Operating income |
| Operating income | −¥259m | 2023-06-01 → 2024-05-31 | Standalone | Operating income |
| Ordinary income | −¥329m | 2024-06-01 → 2025-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥29m | 2023-06-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥476m | 2022-06-01 → 2023-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥612m | 2021-06-01 → 2022-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥553m | 2020-06-01 → 2021-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥596m | 2024-06-01 → 2025-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥572m | 2023-06-01 → 2024-05-31 | Standalone | Income before income taxes |
| Net income | −¥499m | 2024-06-01 → 2025-05-31 | Standalone | Profit loss |
| Net income | −¥365m | 2023-06-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | −¥890m | 2022-06-01 → 2023-05-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥385m | 2021-06-01 → 2022-05-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥263m | 2020-06-01 → 2021-05-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥13.2bn | at 2025-05-31 | Standalone | Assets |
| Total assets | ¥13.7bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥13.5bn | at 2023-05-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.1bn | at 2022-05-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.4bn | at 2021-05-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.5bn | at 2025-05-31 | Standalone | Liabilities |
| Total liabilities | ¥12.3bn | at 2024-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥714m | at 2025-05-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-05-31v | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-05-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.4bn | at 2021-05-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2025-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2024-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-64.17 | 2024-06-01 → 2025-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.85 | 2023-06-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-114.33 | 2022-06-01 → 2023-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.46 | 2021-06-01 → 2022-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.8 | 2020-06-01 → 2021-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3.63 | 2024-06-01 → 2025-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥19.46 | 2023-06-01 → 2024-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5.47 | 2022-06-01 → 2023-05-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7.54 | 2021-06-01 → 2022-05-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7.3 | 2020-06-01 → 2021-05-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥92.88 | at 2025-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥175.99 | at 2024-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥223.42 | at 2023-05-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥344.73 | at 2022-05-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥304.55 | at 2021-05-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 5.4% | at 2025-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.0% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.9% | at 2023-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.1% | at 2022-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.5% | at 2021-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -47.8% | 2024-06-01 → 2025-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -23.5% | 2023-06-01 → 2024-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -40.2% | 2022-06-01 → 2023-05-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.2% | 2021-06-01 → 2022-05-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.4% | 2020-06-01 → 2021-05-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 8,396,000 | at 2025-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,396,000 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,396,000 | at 2023-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,396,000 | at 2022-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,396,000 | at 2021-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 781 | at 2025-05-31 | Standalone | Number of employees |
| Employees | 795 | at 2024-05-31 | Standalone | Number of employees |
| Employees | 841 | at 2023-05-31v | Standalone | Number of employees |
| Employees | 880 | at 2022-05-31v | Standalone | Number of employees |
| Employees | 876 | at 2021-05-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 73
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-06-01 → 2025-05-31 | ¥87m |
| Reconciling Itemsreconciling | depreciation | 2024-06-01 → 2025-05-31 | ¥121m |
| Reconciling Itemsreconciling | revenue | 2024-06-01 → 2025-05-31 | −¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-06-01 → 2025-05-31 | −¥47m |
| Reconciling Itemsreconciling | segment assets | at 2025-05-31 | ¥4.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-06-01 → 2025-05-31 | −¥1.6bn |
| Cram School Businessreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥128m |
| Cram School Businessreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥157m |
| Cram School Businessreportable segment | employees | at 2025-05-31 | 518 pure |
| Cram School Businessreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥9.8bn |
| Cram School Businessreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥9.8bn |
| Cram School Businessreportable segment | segment assets | at 2025-05-31 | ¥3.8bn |
| Cram School Businessreportable segment | segment profit | 2024-06-01 → 2025-05-31 | ¥1.2bn |
| Language Education Businessreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥82m |
| Language Education Businessreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥82m |
| Language Education Businessreportable segment | employees | at 2025-05-31 | 251 pure |
| Language Education Businessreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥4.3bn |
| Language Education Businessreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥4.3bn |
| Language Education Businessreportable segment | revenue intersegment | 2024-06-01 → 2025-05-31 | ¥4m |
| Language Education Businessreportable segment | segment assets | at 2025-05-31 | ¥2.9bn |
| Language Education Businessreportable segment | segment profit | 2024-06-01 → 2025-05-31 | ¥76m |
| Nursing Care Businessreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥493m |
| Nursing Care Businessreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥543m |
| Nursing Care Businessreportable segment | employees | at 2025-05-31 | 1234 pure |
| Nursing Care Businessreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥12.3bn |
| Nursing Care Businessreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥12.3bn |
| Nursing Care Businessreportable segment | revenue intersegment | 2024-06-01 → 2025-05-31 | ¥43m |
| Nursing Care Businessreportable segment | segment assets | at 2025-05-31 | ¥10.9bn |
| Nursing Care Businessreportable segment | segment profit | 2024-06-01 → 2025-05-31 | ¥846m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-06-01 → 2025-05-31 | ¥703m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-06-01 → 2025-05-31 | ¥782m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-06-01 → 2025-05-31 | ¥26.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-06-01 → 2025-05-31 | ¥26.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-06-01 → 2025-05-31 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-05-31 | ¥17.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-06-01 → 2025-05-31 | ¥2.1bn |
| Reconciling Itemsreconciling | capex | 2023-06-01 → 2024-05-31 | ¥131m |
| Reconciling Itemsreconciling | depreciation | 2023-06-01 → 2024-05-31 | ¥98m |
| Reconciling Itemsreconciling | revenue | 2023-06-01 → 2024-05-31 | −¥40m |
| Reconciling Itemsreconciling | revenue external | 2023-06-01 → 2024-05-31 | ¥79,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-06-01 → 2024-05-31 | −¥40m |
| Reconciling Itemsreconciling | segment assets | at 2024-05-31 | ¥4.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2024-05-31 | −¥1.5bn |
| Cram School Businessreportable segment | capex | 2023-06-01 → 2024-05-31 | ¥578m |
| Cram School Businessreportable segment | depreciation | 2023-06-01 → 2024-05-31 | ¥147m |
| Cram School Businessreportable segment | revenue | 2023-06-01 → 2024-05-31 | ¥10.0bn |
| Cram School Businessreportable segment | revenue external | 2023-06-01 → 2024-05-31 | ¥10.0bn |
| Cram School Businessreportable segment | segment assets | at 2024-05-31 | ¥3.8bn |
| Cram School Businessreportable segment | segment profit | 2023-06-01 → 2024-05-31 | ¥1.4bn |
| Language Education Businessreportable segment | capex | 2023-06-01 → 2024-05-31 | ¥88m |
| Language Education Businessreportable segment | depreciation | 2023-06-01 → 2024-05-31 | ¥85m |
| Language Education Businessreportable segment | revenue | 2023-06-01 → 2024-05-31 | ¥4.4bn |
| Language Education Businessreportable segment | revenue external | 2023-06-01 → 2024-05-31 | ¥4.4bn |
| Language Education Businessreportable segment | revenue intersegment | 2023-06-01 → 2024-05-31 | ¥3m |
| Language Education Businessreportable segment | segment assets | at 2024-05-31 | ¥3.0bn |
| Language Education Businessreportable segment | segment profit | 2023-06-01 → 2024-05-31 | ¥98m |
| Nursing Care Businessreportable segment | capex | 2023-06-01 → 2024-05-31 | ¥189m |
| Nursing Care Businessreportable segment | depreciation | 2023-06-01 → 2024-05-31 | ¥569m |
| Nursing Care Businessreportable segment | revenue | 2023-06-01 → 2024-05-31 | ¥11.7bn |
| Nursing Care Businessreportable segment | revenue external | 2023-06-01 → 2024-05-31 | ¥11.7bn |
| Nursing Care Businessreportable segment | revenue intersegment | 2023-06-01 → 2024-05-31 | ¥37m |
| Nursing Care Businessreportable segment | segment assets | at 2024-05-31 | ¥10.8bn |
| Nursing Care Businessreportable segment | segment profit | 2023-06-01 → 2024-05-31 | ¥834m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-06-01 → 2024-05-31 | ¥855m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-06-01 → 2024-05-31 | ¥802m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-01 → 2024-05-31 | ¥26.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-06-01 → 2024-05-31 | ¥26.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-06-01 → 2024-05-31 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-05-31 | ¥17.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2024-05-31 | ¥2.3bn |
| Cram School Businessreportable segment | employees | at 2025-05-31 | 511 pure |
| Language Education Businessreportable segment | employees | at 2025-05-31 | 149 pure |
| Nursing Care Businessreportable segment | employees | at 2025-05-31 | 43 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,685
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人京立志 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)西村 猛 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)原田 泰吉 | |
| Key audit matters consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)有形固定資産の減損損失の認識の判定 | |
| Reference kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)【注記事項】(重要な会計上の見積り) （固定資産の減損） | |
| Reference2 kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)【注記事項】（連結損益計算書関係）※6.減損損失 | |
| Description including reason kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Auditors response kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information consolidated (text) | FilingDateInstant | Text · Plus | |
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)監査法人京立志 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)西村 猛 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)原田 泰吉 | |
| Key audit matters non consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam non consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)有形固定資産の減損損失の認識の判定 | |
| Reference2 kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)【注記事項】(重要な会計上の見積り) （固定資産の減損） | |
| Description including reason kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Auditors response kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior4YearDuration | 23145033000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration | 23868734000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration | 25420184000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 26099498000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration | 26455650000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration | 371027000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration | 365798000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration | 385682000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 844843000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration | 343976000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior4YearDuration | 189509000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior3YearDuration | -7267000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior2YearDuration | -316046000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 505048000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYearDuration | 93057000 | JPY |
| Comprehensive income (5-year summary) | Prior4YearDuration | 166739000 | JPY |
| Comprehensive income (5-year summary) | Prior3YearDuration | 28387000 | JPY |
| Comprehensive income (5-year summary) | Prior2YearDuration | -255657000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 554619000 | JPY |
| Comprehensive income (5-year summary) | CurrentYearDuration | 196303000 | JPY |
| Net assets (5-year summary) | Prior4YearInstant | 3760304000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant | 3688090000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant | 3373729000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3885760000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |