Annual report

Period2023-09-01 → 2024-08-31
Filed2024-11-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥4.6bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥5.8bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥5.7bn2021-09-01 → 2022-08-31dCons.Net sales (5-year summary)
Revenue¥6.0bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Revenue¥5.6bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Operating income−¥522m2023-09-01 → 2024-08-31Cons.Operating income
Operating income¥488m2022-09-01 → 2023-08-31Cons.Operating income
Ordinary income−¥502m2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥531m2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥506m2021-09-01 → 2022-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥285m2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥387m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥536m2023-09-01 → 2024-08-31Cons.Income before income taxes
Profit before tax¥710m2022-09-01 → 2023-08-31Cons.Income before income taxes
Net income (owners)−¥261m2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥499m2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥310m2021-09-01 → 2022-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥148m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥227m2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥256m2023-09-01 → 2024-08-31Cons.Profit loss
Net income¥504m2022-09-01 → 2023-08-31Cons.Profit loss
Total assets¥7.2bnat 2024-08-31Cons.Assets
Total assets¥7.6bnat 2023-08-31Cons.Assets
Total assets¥7.3bnat 2022-08-31dCons.Total assets (5-year summary)
Total assets¥7.1bnat 2021-08-31dCons.Total assets (5-year summary)
Total assets¥7.0bnat 2020-08-31dCons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2024-08-31Cons.Liabilities
Total liabilities¥1.1bnat 2023-08-31Cons.Liabilities
Net assets / equity¥6.1bnat 2024-08-31Cons.Net assets
Net assets / equity¥6.6bnat 2023-08-31Cons.Net assets
Net assets / equity¥6.2bnat 2022-08-31dCons.Net assets
Net assets / equity¥6.0bnat 2021-08-31dCons.Net assets (5-year summary)
Net assets / equity¥6.0bnat 2020-08-31dCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2024-08-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2023-08-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-08-31dCons.Cash and cash equivalents
Cash & equivalents¥909mat 2021-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2020-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.3bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥684m2021-09-01 → 2022-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥95m2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥214m2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥196m2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥71m2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow¥201m2021-09-01 → 2022-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥155m2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥361m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥190m2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥190m2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥189m2021-09-01 → 2022-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥190m2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥189m2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-34.422023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.852022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.92021-09-01 → 2022-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.552020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥302019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥797.44at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥861.47at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥811.12at 2022-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥790.51at 2021-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥789.02at 2020-08-31dCons.Net assets per share (5-year summary)
Equity ratio83.6%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.6%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.4%at 2022-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.5%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio85.0%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
ROE-4.2%2023-09-01 → 2024-08-31Cons.Rate of return on equity (5-year summary)
ROE7.9%2022-09-01 → 2023-08-31Cons.Rate of return on equity (5-year summary)
ROE5.1%2021-09-01 → 2022-08-31dCons.Rate of return on equity (5-year summary)
ROE2.5%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
ROE3.8%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
Employees653at 2024-08-31Cons.Number of employees
Employees632at 2023-08-31Cons.Number of employees
Employees630at 2022-08-31dCons.Number of employees
Employees630at 2021-08-31dCons.Number of employees
Employees618at 2020-08-31dCons.Number of employees
Revenue¥4.3bn2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥5.4bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥5.3bn2021-09-01 → 2022-08-31dStandaloneNet sales (5-year summary)
Revenue¥5.6bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥5.3bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Operating income−¥550m2023-09-01 → 2024-08-31StandaloneOperating income
Operating income¥433m2022-09-01 → 2023-08-31StandaloneOperating income
Ordinary income−¥607m2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥436m2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥401m2021-09-01 → 2022-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥225m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥350m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥586m2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Profit before tax¥617m2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Net income−¥274m2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥433m2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥236m2021-09-01 → 2022-08-31dStandaloneNet income loss (5-year summary)
Net income¥89m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income¥178m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Total assets¥6.7bnat 2024-08-31StandaloneAssets
Total assets¥7.2bnat 2023-08-31StandaloneAssets
Total assets¥6.9bnat 2022-08-31dStandaloneTotal assets (5-year summary)
Total assets¥6.8bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥6.8bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2024-08-31StandaloneLiabilities
Total liabilities¥1.0bnat 2023-08-31StandaloneLiabilities
Net assets / equity¥5.6bnat 2024-08-31StandaloneNet assets
Net assets / equity¥6.2bnat 2023-08-31StandaloneNet assets
Net assets / equity¥5.9bnat 2022-08-31dStandaloneNet assets
Net assets / equity¥5.8bnat 2021-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.9bnat 2020-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2024-08-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2023-08-31StandaloneCash and deposits
EPS (basic)¥-36.112023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.062022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.192021-09-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.782020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.532019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252023-09-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-09-01 → 2022-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥739.59at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥812.35at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥768.74at 2022-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥761.41at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥769.5at 2020-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio84.0%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.6%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.8%at 2022-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.4%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE-4.7%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE7.2%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2021-09-01 → 2022-08-31dStandaloneRate of return on equity (5-year summary)
ROE1.5%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE3.1%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,763,000at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,763,000at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,763,000at 2022-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,763,000at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,763,000at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees570at 2024-08-31StandaloneNumber of employees
Employees550at 2023-08-31StandaloneNumber of employees
Employees540at 2022-08-31dStandaloneNumber of employees
Employees538at 2021-08-31dStandaloneNumber of employees
Employees524at 2020-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-09-01 → 2024-08-31¥51m
Reconciling Itemsreconcilingdepreciation2023-09-01 → 2024-08-31¥12m
Reconciling Itemsreconcilingrevenue2023-09-01 → 2024-08-31−¥42m
Reconciling Itemsreconcilingrevenue intersegment2023-09-01 → 2024-08-31−¥42m
Reconciling Itemsreconcilingsegment assetsat 2024-08-31¥3.9bn
Digital Entertainment Developmentreportable segmentcapex2023-09-01 → 2024-08-31¥14m
Digital Entertainment Developmentreportable segmentdepreciation2023-09-01 → 2024-08-31¥87m
Digital Entertainment Developmentreportable segmentemployeesat 2024-08-31571 pure
Digital Entertainment Developmentreportable segmentrevenue2023-09-01 → 2024-08-31¥4.3bn
Digital Entertainment Developmentreportable segmentrevenue external2023-09-01 → 2024-08-31¥4.3bn
Digital Entertainment Developmentreportable segmentrevenue intersegment2023-09-01 → 2024-08-31¥26m
Digital Entertainment Developmentreportable segmentsegment assetsat 2024-08-31¥2.9bn
Digital Entertainment Developmentreportable segmentsegment profit2023-09-01 → 2024-08-31−¥594m
Other Businessreportable segmentcapex2023-09-01 → 2024-08-31¥1m
Other Businessreportable segmentdepreciation2023-09-01 → 2024-08-31¥3m
Other Businessreportable segmentemployeesat 2024-08-3119 pure
Other Businessreportable segmentrevenue2023-09-01 → 2024-08-31¥369m
Other Businessreportable segmentrevenue external2023-09-01 → 2024-08-31¥353m
Other Businessreportable segmentrevenue intersegment2023-09-01 → 2024-08-31¥16m
Other Businessreportable segmentsegment assetsat 2024-08-31¥496m
Other Businessreportable segmentsegment profit2023-09-01 → 2024-08-31¥72m
Total Of Reportable Segments And Otherssegment totalcapex2023-09-01 → 2024-08-31¥15m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-09-01 → 2024-08-31¥90m
Total Of Reportable Segments And Otherssegment totalrevenue2023-09-01 → 2024-08-31¥4.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-09-01 → 2024-08-31¥4.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-09-01 → 2024-08-31¥42m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-08-31¥3.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-09-01 → 2024-08-31−¥522m
Reconciling Itemsreconcilingcapex2022-09-01 → 2023-08-31¥71m
Reconciling Itemsreconcilingdepreciation2022-09-01 → 2023-08-31¥12m
Reconciling Itemsreconcilingrevenue2022-09-01 → 2023-08-31−¥26m
Reconciling Itemsreconcilingrevenue intersegment2022-09-01 → 2023-08-31−¥26m
Reconciling Itemsreconcilingsegment assetsat 2023-08-31¥5.1bn
Digital Entertainment Developmentreportable segmentcapex2022-09-01 → 2023-08-31¥36m
Digital Entertainment Developmentreportable segmentdepreciation2022-09-01 → 2023-08-31¥82m
Digital Entertainment Developmentreportable segmentrevenue2022-09-01 → 2023-08-31¥5.4bn
Digital Entertainment Developmentreportable segmentrevenue external2022-09-01 → 2023-08-31¥5.4bn
Digital Entertainment Developmentreportable segmentrevenue intersegment2022-09-01 → 2023-08-31¥10m
Digital Entertainment Developmentreportable segmentsegment assetsat 2023-08-31¥2.0bn
Digital Entertainment Developmentreportable segmentsegment profit2022-09-01 → 2023-08-31¥423m
Other Businessreportable segmentcapex2022-09-01 → 2023-08-31¥2m
Other Businessreportable segmentdepreciation2022-09-01 → 2023-08-31¥4m
Other Businessreportable segmentrevenue2022-09-01 → 2023-08-31¥379m
Other Businessreportable segmentrevenue external2022-09-01 → 2023-08-31¥363m
Other Businessreportable segmentrevenue intersegment2022-09-01 → 2023-08-31¥16m
Other Businessreportable segmentsegment assetsat 2023-08-31¥449m
Other Businessreportable segmentsegment profit2022-09-01 → 2023-08-31¥65m
Total Of Reportable Segments And Otherssegment totalcapex2022-09-01 → 2023-08-31¥37m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-09-01 → 2023-08-31¥86m
Total Of Reportable Segments And Otherssegment totalrevenue2022-09-01 → 2023-08-31¥5.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-09-01 → 2023-08-31¥5.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-09-01 → 2023-08-31¥26m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-08-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-09-01 → 2023-08-31¥488m
Digital Entertainment Developmentreportable segmentemployeesat 2024-08-31503 pure
Other Businessreportable segmentemployeesat 2024-08-3112 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,537
ItemContextValueUnit
Other net ppePrior1YearInstant23081000JPY
Other net ppeCurrentYearInstant22578000JPY
Property plant and equipmentPrior1YearInstant1239126000JPY
Property plant and equipmentCurrentYearInstant1210583000JPY
SoftwarePrior1YearInstant82068000JPY
SoftwareCurrentYearInstant79412000JPY
Software in progressPrior1YearInstant7784000JPY
Software in progressCurrentYearInstant2040000JPY
Telephone subscription rightPrior1YearInstant2135000JPY
Telephone subscription rightCurrentYearInstant2135000JPY
Intangible assetsPrior1YearInstant91988000JPY
Intangible assetsCurrentYearInstant83588000JPY
Investment securitiesPrior1YearInstant747720000JPY
Investment securitiesCurrentYearInstant609911000JPY
Net defined benefit assetPrior1YearInstant24628000JPY
Net defined benefit assetCurrentYearInstant34033000JPY
Deferred tax assetsPrior1YearInstant17347000JPY
Deferred tax assetsCurrentYearInstant356346000JPY
Real estate for investmentPrior1YearInstant734694000JPY
Real estate for investmentCurrentYearInstant978703000JPY
Accumulated depreciation real estate for investmentPrior1YearInstant-137165000JPY
Accumulated depreciation real estate for investmentCurrentYearInstant-149026000JPY
Real estate for investment netPrior1YearInstant597528000JPY
Real estate for investment netCurrentYearInstant829677000JPY
Insurance fundsPrior1YearInstant446213000JPY
Insurance fundsCurrentYearInstant349317000JPY
Other ioaPrior1YearInstant74393000JPY
Other ioaCurrentYearInstant74426000JPY
Investments and other assetsPrior1YearInstant1907833000JPY
Investments and other assetsCurrentYearInstant2253712000JPY
Noncurrent assetsPrior1YearInstant3238948000JPY
Noncurrent assetsCurrentYearInstant3547884000JPY
AssetsPrior1YearInstant7625999000JPY
AssetsCurrentYearInstant7227355000JPY
Accounts payable tradePrior1YearInstant59541000JPY
Accounts payable tradeCurrentYearInstant183063000JPY
Income taxes payablePrior1YearInstant127898000JPY
Income taxes payableCurrentYearInstant16280000JPY
Advances receivedPrior1YearInstant1501000JPY
Advances receivedCurrentYearInstant14818000JPY
Provision for bonusesPrior1YearInstant150006000JPY
Provision for bonusesCurrentYearInstant87226000JPY
Provision for loss on order received clPrior1YearInstant-JPY
Provision for loss on order received clCurrentYearInstant5890000JPY
Other clPrior1YearInstant369114000JPY
Other clCurrentYearInstant356575000JPY
Current liabilitiesPrior1YearInstant708062000JPY
Current liabilitiesCurrentYearInstant663855000JPY
Provision for directors retirement benefitsPrior1YearInstant320494000JPY
Provision for directors retirement benefitsCurrentYearInstant333488000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-08-31pass
balance sheet identityconsolidated 2024-08-31pass rounding
balance sheet identitynon_consolidated 2023-08-31pass
balance sheet identitynon_consolidated 2024-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass