Quarterly report · Q3
4728.TEDINET S100REJT
Period2022-09-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥5.7bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥448m | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥265m | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥464m | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥506m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥281m | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥618m | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥301m | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥404m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥310m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥169m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥408m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥174m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥7.7bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥7.0bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.5bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥53.27 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.65 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.9 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.32 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.57 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.2% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.4% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.1% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-05-31 | −¥24m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-05-31 | −¥24m |
| jpcrp040300-q3r_E05042-000Digital Entertainment Developmentreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥4.2bn |
| jpcrp040300-q3r_E05042-000Digital Entertainment Developmentreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥4.2bn |
| jpcrp040300-q3r_E05042-000Digital Entertainment Developmentreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥14m |
| jpcrp040300-q3r_E05042-000Digital Entertainment Developmentreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥397m |
| jpcrp040300-q3r_E05042-000Other Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥282m |
| jpcrp040300-q3r_E05042-000Other Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥272m |
| jpcrp040300-q3r_E05042-000Other Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥10m |
| jpcrp040300-q3r_E05042-000Other Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-05-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-05-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-05-31 | ¥448m |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-05-31 | −¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-05-31 | −¥26m |
| jpcrp040300-q3r_E05042-000Digital Entertainment Developmentreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥3.7bn |
| jpcrp040300-q3r_E05042-000Digital Entertainment Developmentreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥3.7bn |
| jpcrp040300-q3r_E05042-000Digital Entertainment Developmentreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥19m |
| jpcrp040300-q3r_E05042-000Digital Entertainment Developmentreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥185m |
| jpcrp040300-q3r_E05042-000Other Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥292m |
| jpcrp040300-q3r_E05042-000Other Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥284m |
| jpcrp040300-q3r_E05042-000Other Businessreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥7m |
| jpcrp040300-q3r_E05042-000Other Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥80m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥265m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 183100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0236 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 183100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 183100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0236 | |
| Cash and deposits | Prior1YearInstant | 2089202000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2212805000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant | 1880973000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant | 1748703000 | JPY |
| Short term investment securities | Prior1YearInstant | 101563000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 201342000 | JPY |
| Work in process | Prior1YearInstant | 78611000 | JPY |
| Work in process | CurrentQuarterInstant | 67340000 | JPY |
| Other ca | Prior1YearInstant | 93717000 | JPY |
| Other ca | CurrentQuarterInstant | 154386000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1250000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1235000 | JPY |
| Current assets | Prior1YearInstant | 4242819000 | JPY |
| Current assets | CurrentQuarterInstant | 4383343000 | JPY |
| Buildings and structures | Prior1YearInstant | 1315826000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 1329566000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -825314000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -850466000 | JPY |
| Buildings and structures net | Prior1YearInstant | 490511000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 479099000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 252634000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 259729000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -227419000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -227344000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 25214000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 32384000 | JPY |
| Land | Prior1YearInstant | 709565000 | JPY |
| Land | CurrentQuarterInstant | 709565000 | JPY |
| Other ppe | Prior1YearInstant | 71252000 | JPY |
| Other ppe | CurrentQuarterInstant | 71715000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -68725000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -56156000 | JPY |
| Other net ppe | Prior1YearInstant | 2526000 | JPY |
| Other net ppe | CurrentQuarterInstant | 15558000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1227817000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1236608000 | JPY |
| Software | Prior1YearInstant | 17112000 | JPY |
| Software | CurrentQuarterInstant | 98876000 | JPY |
| Software in progress | Prior1YearInstant | 65983000 | JPY |
| Software in progress | CurrentQuarterInstant | - | JPY |
| Telephone subscription right | Prior1YearInstant | 2135000 | JPY |
| Telephone subscription right | CurrentQuarterInstant | 2135000 | JPY |
| Intangible assets | Prior1YearInstant | 85231000 | JPY |
| Intangible assets | CurrentQuarterInstant | 101011000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |