Quarterly report · Q2
4728.TEDINET S100QLND
Period2022-09-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥5.7bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-09-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥258m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥145m | 2021-09-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥274m | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥506m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥132m | 2021-09-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥307m | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥138m | 2021-09-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥202m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥310m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥66m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥204m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥69m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥7.5bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥7.0bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.4bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥909m | at 2021-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥90m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥684m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥244m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥53m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥201m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥258m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥95m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥189m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥95m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥26.62 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.61 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.9 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.75 | 2021-09-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.69 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.1% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.4% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-02-28 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-02-28 | −¥10m |
| jpcrp040300-q2r_E05042-000Digital Entertainment Developmentreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥2.9bn |
| jpcrp040300-q2r_E05042-000Digital Entertainment Developmentreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥2.8bn |
| jpcrp040300-q2r_E05042-000Digital Entertainment Developmentreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥7m |
| jpcrp040300-q2r_E05042-000Digital Entertainment Developmentreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥225m |
| jpcrp040300-q2r_E05042-000Other Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥194m |
| jpcrp040300-q2r_E05042-000Other Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥191m |
| jpcrp040300-q2r_E05042-000Other Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥3m |
| jpcrp040300-q2r_E05042-000Other Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-02-28 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-02-28 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-02-28 | ¥258m |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-02-28 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-02-28 | −¥18m |
| jpcrp040300-q2r_E05042-000Digital Entertainment Developmentreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥2.5bn |
| jpcrp040300-q2r_E05042-000Digital Entertainment Developmentreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥2.5bn |
| jpcrp040300-q2r_E05042-000Digital Entertainment Developmentreportable segment | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥12m |
| jpcrp040300-q2r_E05042-000Digital Entertainment Developmentreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥103m |
| jpcrp040300-q2r_E05042-000Other Businessreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥190m |
| jpcrp040300-q2r_E05042-000Other Businessreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥184m |
| jpcrp040300-q2r_E05042-000Other Businessreportable segment | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥6m |
| jpcrp040300-q2r_E05042-000Other Businessreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥42m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-02-28 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-02-28 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-02-28 | ¥145m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 515
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 6206305000 | JPY |
| Net assets | CurrentQuarterInstant | 6384724000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7284908000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7465337000 | JPY |
| Net sales | Prior1YTDDuration | 2638146000 | JPY |
| Net sales | CurrentYTDDuration | 3037344000 | JPY |
| Cost of sales | Prior1YTDDuration | 2035018000 | JPY |
| Cost of sales | CurrentYTDDuration | 2262912000 | JPY |
| Gross profit | Prior1YTDDuration | 603128000 | JPY |
| Gross profit | CurrentYTDDuration | 774432000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 458202000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 516411000 | JPY |
| Operating income | Prior1YTDDuration | 144925000 | JPY |
| Operating income | CurrentYTDDuration | 258020000 | JPY |
| Interest income noi | Prior1YTDDuration | 233000 | JPY |
| Interest income noi | CurrentYTDDuration | 4755000 | JPY |
| Dividends income noi | Prior1YTDDuration | 4238000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3003000 | JPY |
| Gain on valuation of investment securities noi | Prior1YTDDuration | － | JPY |
| Gain on valuation of investment securities noi | CurrentYTDDuration | 1841000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 14908000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 21891000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 1080000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 7563000 | JPY |
| Non operating income | Prior1YTDDuration | 20461000 | JPY |
| Non operating income | CurrentYTDDuration | 39055000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 26000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 22000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 18661000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 19719000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 14372000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 2405000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 17000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 519000 | JPY |
| Non operating expenses | Prior1YTDDuration | 33078000 | JPY |
| Non operating expenses | CurrentYTDDuration | 22667000 | JPY |
| Ordinary income | Prior1YTDDuration | 132308000 | JPY |
| Ordinary income | CurrentYTDDuration | 274408000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | － | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 809000 | JPY |
| Gain on sales of securities ei | Prior1YTDDuration | 4876000 | JPY |
| Gain on sales of securities ei | CurrentYTDDuration | － | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 774000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 31598000 | JPY |
| Extraordinary income | Prior1YTDDuration | 5651000 | JPY |
| Extraordinary income | CurrentYTDDuration | 32408000 | JPY |
| Income before income taxes | Prior1YTDDuration | 137959000 | JPY |
| Income before income taxes | CurrentYTDDuration | 306816000 | JPY |
| Income taxes current | Prior1YTDDuration | 65372000 | JPY |
| Income taxes current | CurrentYTDDuration | 111104000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |