Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥48.0bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥47.9bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥48.5bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥50.7bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥49.9bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income¥3.2bn2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥3.7bn2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income¥3.2bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥3.7bn2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥1.9bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.6bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥4.0bn2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥2.1bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.2bn2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥2.5bn2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥44.2bnat 2022-12-31Cons.Assets
Total assets¥47.3bnat 2021-12-31Cons.Assets
Total assets¥44.6bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥45.6bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥47.0bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥14.9bnat 2022-12-31Cons.Liabilities
Total liabilities¥15.9bnat 2021-12-31Cons.Liabilities
Net assets / equity¥29.3bnat 2022-12-31Cons.Net assets
Net assets / equity¥31.4bnat 2021-12-31Cons.Net assets
Net assets / equity¥26.2bnat 2020-12-31dCons.Net assets
Net assets / equity¥25.8bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥28.9bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥12.5bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥10.5bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥10.9bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥10.4bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.7bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.6bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥104m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥591m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥532m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.3bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥3.5bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2.4bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.7bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.9bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.3bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥123.62022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥146.752021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.552020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.832019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.572018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,683.23at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,822.34at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,505.09at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,512.07at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,527.12at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio64.7%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.1%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.0%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.7%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio59.9%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE7.0%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE8.8%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE6.6%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE5.7%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE4.4%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees4,357at 2022-12-31Cons.Number of employees
Employees4,249at 2021-12-31Cons.Number of employees
Employees4,960at 2020-12-31dCons.Number of employees
Employees5,077at 2019-12-31dCons.Number of employees
Employees4,821at 2018-12-31dCons.Number of employees
Revenue¥1.7bn2022-01-01 → 2022-12-31StandaloneOperating revenue1
Revenue¥1.4bn2021-01-01 → 2021-12-31StandaloneOperating revenue1
Revenue¥391m2020-01-01 → 2020-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥897m2019-01-01 → 2019-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.3bn2018-01-01 → 2018-12-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥65m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥20m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥125m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥257m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income−¥1.3bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥617m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥139m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥700m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥1.4bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥872m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income−¥272m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥2.4bn2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥24.9bnat 2022-12-31StandaloneAssets
Total assets¥29.4bnat 2021-12-31StandaloneAssets
Total assets¥25.2bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥27.5bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥31.1bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2022-12-31StandaloneLiabilities
Total liabilities¥4.1bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥22.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥25.3bnat 2021-12-31StandaloneNet assets
Net assets / equity¥22.2bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥23.5bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥26.6bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥933mat 2021-12-31StandaloneCash and deposits
EPS (basic)¥84.222022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.712021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.442020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.542019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.772018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥382018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,302.3at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,495.97at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,318.01at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,424.94at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,445.58at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio89.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.9%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.1%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.7%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.6%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.0%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE3.7%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE6.8%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE8.6%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,541,400at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,541,400at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,541,400at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,541,400at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,541,400at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees32at 2022-12-31StandaloneNumber of employees
Employees29at 2021-12-31StandaloneNumber of employees
Employees33at 2020-12-31dStandaloneNumber of employees
Employees31at 2019-12-31dStandaloneNumber of employees
Employees28at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥2.0bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥2.0bn
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥17.3bn
Domestic ITreportable segmentcapex2022-01-01 → 2022-12-31¥143m
Domestic ITreportable segmentdepreciation2022-01-01 → 2022-12-31¥264m
Domestic ITreportable segmentemployeesat 2022-12-311522 pure
Domestic ITreportable segmentrevenue2022-01-01 → 2022-12-31¥36.7bn
Domestic ITreportable segmentrevenue external2022-01-01 → 2022-12-31¥36.4bn
Domestic ITreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥320m
Domestic ITreportable segmentsegment assetsat 2022-12-31¥15.9bn
Domestic ITreportable segmentsegment profit2022-01-01 → 2022-12-31¥2.5bn
Overseas ITreportable segmentcapex2022-01-01 → 2022-12-31¥107m
Overseas ITreportable segmentdepreciation2022-01-01 → 2022-12-31¥316m
Overseas ITreportable segmentemployeesat 2022-12-312803 pure
Overseas ITreportable segmentrevenue2022-01-01 → 2022-12-31¥13.3bn
Overseas ITreportable segmentrevenue external2022-01-01 → 2022-12-31¥11.6bn
Overseas ITreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥1.7bn
Overseas ITreportable segmentsegment assetsat 2022-12-31¥11.0bn
Overseas ITreportable segmentsegment profit2022-01-01 → 2022-12-31¥711m
—segment totalcapex2022-01-01 → 2022-12-31¥250m
—segment totaldepreciation2022-01-01 → 2022-12-31¥580m
—segment totalrevenue2022-01-01 → 2022-12-31¥50.0bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥48.0bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥2.0bn
—segment totalsegment assetsat 2022-12-31¥26.9bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥3.2bn
Reconciling Itemsreconcilingrevenue2021-01-01 → 2021-12-31−¥1.8bn
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-12-31−¥1.8bn
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥22.8bn
CROreportable segmentcapex2021-01-01 → 2021-12-31¥47m
CROreportable segmentdepreciation2021-01-01 → 2021-12-31¥78m
CROreportable segmentrevenue2021-01-01 → 2021-12-31¥4.8bn
CROreportable segmentrevenue external2021-01-01 → 2021-12-31¥4.8bn
CROreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥2m
CROreportable segmentsegment profit2021-01-01 → 2021-12-31¥812m
Domestic ITreportable segmentcapex2021-01-01 → 2021-12-31¥240m
Domestic ITreportable segmentdepreciation2021-01-01 → 2021-12-31¥253m
Domestic ITreportable segmentrevenue2021-01-01 → 2021-12-31¥33.8bn
Domestic ITreportable segmentrevenue external2021-01-01 → 2021-12-31¥33.6bn
Domestic ITreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥181m
Domestic ITreportable segmentsegment assetsat 2021-12-31¥15.5bn
Domestic ITreportable segmentsegment profit2021-01-01 → 2021-12-31¥2.6bn
Overseas ITreportable segmentcapex2021-01-01 → 2021-12-31¥111m
Overseas ITreportable segmentdepreciation2021-01-01 → 2021-12-31¥282m
Overseas ITreportable segmentrevenue2021-01-01 → 2021-12-31¥11.1bn
Overseas ITreportable segmentrevenue external2021-01-01 → 2021-12-31¥9.5bn
Overseas ITreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥1.6bn
Overseas ITreportable segmentsegment assetsat 2021-12-31¥9.0bn
Overseas ITreportable segmentsegment profit2021-01-01 → 2021-12-31¥303m
—segment totalcapex2021-01-01 → 2021-12-31¥400m
—segment totaldepreciation2021-01-01 → 2021-12-31¥614m
—segment totalrevenue2021-01-01 → 2021-12-31¥49.7bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥47.9bn
—segment totalrevenue intersegment2021-01-01 → 2021-12-31¥1.8bn
—segment totalsegment assetsat 2021-12-31¥24.5bn
—segment totalsegment profit2021-01-01 → 2021-12-31¥3.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,645
ItemContextValueUnit
Other iaPrior1YearInstant171000000JPY
Other iaCurrentYearInstant127000000JPY
Intangible assetsPrior1YearInstant1679000000JPY
Intangible assetsCurrentYearInstant1856000000JPY
Investment securitiesPrior1YearInstant20623000000JPY
Investment securitiesCurrentYearInstant14543000000JPY
Long term prepaid expensesPrior1YearInstant154000000JPY
Long term prepaid expensesCurrentYearInstant242000000JPY
Guarantee deposits ioaPrior1YearInstant396000000JPY
Guarantee deposits ioaCurrentYearInstant208000000JPY
Deferred tax assetsPrior1YearInstant438000000JPY
Deferred tax assetsCurrentYearInstant346000000JPY
Other ioaPrior1YearInstant854000000JPY
Other ioaCurrentYearInstant770000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-3000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-3000000JPY
Investments and other assetsPrior1YearInstant22464000000JPY
Investments and other assetsCurrentYearInstant16108000000JPY
Noncurrent assetsPrior1YearInstant25457000000JPY
Noncurrent assetsCurrentYearInstant19454000000JPY
AssetsPrior1YearInstant47261000000JPY
AssetsCurrentYearInstant44213000000JPY
Notes and accounts payable tradePrior1YearInstant2701000000JPY
Notes and accounts payable tradeCurrentYearInstant3172000000JPY
Short term loans payablePrior1YearInstant678000000JPY
Short term loans payableCurrentYearInstant606000000JPY
Lease obligations clPrior1YearInstant144000000JPY
Lease obligations clCurrentYearInstant139000000JPY
Accrued expensesPrior1YearInstant1245000000JPY
Accrued expensesCurrentYearInstant1347000000JPY
Income taxes payablePrior1YearInstant495000000JPY
Income taxes payableCurrentYearInstant432000000JPY
Accrued consumption taxesPrior1YearInstant531000000JPY
Accrued consumption taxesCurrentYearInstant503000000JPY
Provision for bonusesPrior1YearInstant946000000JPY
Provision for bonusesCurrentYearInstant851000000JPY
Provision for loss on business of subsidiaries and affiliates clPrior1YearInstant-JPY
Provision for loss on business of subsidiaries and affiliates clCurrentYearInstant20000000JPY
Asset retirement obligations clPrior1YearInstant-JPY
Asset retirement obligations clCurrentYearInstant297000000JPY
Other clPrior1YearInstant2137000000JPY
Other clCurrentYearInstant1827000000JPY
Current liabilitiesPrior1YearInstant8879000000JPY
Current liabilitiesCurrentYearInstant9199000000JPY
Long term loans payablePrior1YearInstant2000000000JPY
Long term loans payableCurrentYearInstant2000000000JPY
Lease obligations nclPrior1YearInstant211000000JPY
Lease obligations nclCurrentYearInstant214000000JPY
Provision for loss on business of subsidiaries and affiliates nclPrior1YearInstant414000000JPY
Provision for loss on business of subsidiaries and affiliates nclCurrentYearInstant-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass